| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,450 | 4,725 | 4,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MERRILL LYNCH | FMV | 4,473,383 | 7,966,639 |
| INVESTMENT IN TD AMERITRADE | FMV | 7,566,386 | 8,745,029 |
| INVESTMENT IN 850 MEZZANINE HOLDINGS, LLC | FMV | 572,700 | 572,700 |
| INVESTMENT IN BROOKLYN 15 MEZZANINE SELECT, LLC | FMV | 2,138,008 | 2,138,008 |
| INVESTMENT IN HGI AIF SELECT I, LLC | FMV | 116,092 | 116,092 |
| INVESTMENT IN HGI AIF SELECT III, LLC | FMV | 194,701 | 194,701 |
| INVESTMENT IN HGI CREDIT FUND I, LP | FMV | 1,649,467 | 1,649,467 |
| INVESTMENT IN HGI DEBT PORTFOLIO 9-17, LLC | FMV | 856,945 | 856,945 |
| INVESTMENT IN HGI HARBOR | FMV | 1,250,000 | 1,250,000 |
| INVESTMENT IN HGI KF08 SELECT, LLC | FMV | 506,244 | 506,244 |
| INVESTMENT IN HGI KF10 SELECT, LLC | FMV | 224,767 | 224,767 |
| INVESTMENT IN HGI KFB I, LLC | FMV | 196,256 | 196,256 |
| INVESTMENT IN HGI KFB K30, LLC | FMV | 152,502 | 152,502 |
| INVESTMENT IN HGI KFB K41, LLC | FMV | 306,798 | 306,798 |
| INVESTMENT IN HGI KFB K45, LLC | FMV | 260,083 | 260,083 |
| INVESTMENT IN HGI KFB KX03, LLC | FMV | 138,536 | 138,536 |
| INVESTMENT IN HGI KFB V, LLC | FMV | 507,761 | 507,761 |
| INVESTMENT IN HGI KFB VII, LLC | FMV | 252,067 | 252,067 |
| INVESTMENT IN MIDTOWN SQUARE PREFERRED HOLDINGS, LLC | FMV | 571,104 | 571,104 |
| INVESTMENT IN NOTE HOLDINGS TE, LLC | FMV | 1,774,573 | 1,774,573 |
| INVESTMENT IN OH-CT DEBT SELECT, LLC | FMV | 1,041,743 | 1,041,743 |
| INVESTMENT IN SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | FMV | 327,854 | 327,854 |
| INVESTMENT IN SUNBELT INVESTOR HOLDCO II, LP | FMV | 4,759,626 | 4,759,626 |
| INVESTMENT IN WORTHINGTON PREFERRED HOLDINGS, LLC | FMV | 566,916 | 566,916 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 435,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 4,656 | 4,656 | 0 | |
| BANK FEES | 20 | 20 | 0 | |
| NYS FILING FEES | 750 | 0 | 750 | |
| MISCELLANEOUS THROUGH PASSTHROUGH | 318,222 | 318,222 | 0 | |
| OTHER EXPENSES | 1,262 | 1,262 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THROUGH K-1 - HGI DEBT PORTFOLIO 9-17 | 296 | 296 | 296 |
| THROUGH K-1 - HGI KFB 1, LLC | 4,589 | 4,589 | 4,589 |
| THROUGH K-1 - HGI KFB K45, LLC | 632 | 632 | 632 |
| THROUGH K-1 - HGI KFB V, LLC | 149 | 149 | 149 |
| THROUGH K-1 - WORTHINGTON PREFERRED HOLDINGS LLC | 15,944 | 15,944 | 15,944 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 52,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,163 | 1,163 | 0 |