| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 21,880 | 21,880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds | 7,033,273 | 11,222,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stock | 112,176,849 | 234,625,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued Dvidends Receivable | 424,552 | 424,552 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 255,201 | 146,827 | 108,374 | 108,374 |
| Auto Lease | 6,500 | 1,083 | 5,417 | 5,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 310 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artwork | 58,045 | 58,045 | 58,045 |
| Description | Amount |
|---|---|
| Net change in grants awarded | -5,817,540 |
| To restate beginning net assets to record deferred compensation liability | 145,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office supplies | 2,213 | 443 | 1,770 | |
| Computer | 35,966 | 7,192 | 28,774 | |
| Telephone | 6,501 | 1,300 | 5,201 | |
| Plant care | 1,511 | 1,511 | ||
| Website Design | 1,450 | 290 | 1,160 | |
| Dues | 54,524 | 54,524 | ||
| Postage | 3,396 | 1,472 | 1,924 | |
| Vehicle expenses | 15,494 | 15,494 | ||
| Payroll processing fees | 4,617 | 2,002 | 2,615 | |
| Copier | 3,241 | 648 | 2,593 | |
| Bank trust fees | 50,477 | 50,477 | ||
| Shredding and Storage | 1,661 | 332 | 1,329 | |
| Insurance | 11,839 | 5,546 | 6,293 | |
| Miscellaneous | 245 | 245 | ||
| Travel | 392 | 392 | ||
| Meals | 114 | 114 | ||
| Security | 252 | 48 | 204 | |
| Eden Hall Farm | 1,692 | 1,692 | ||
| Repairs/Maintenance | 1,595 | 1,595 | ||
| Membership | 21,649 | 21,642 | ||
| Amortization | 26,603 | 5,055 | 21,548 | |
| Penalties | 1,709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 13,675 | ||
| Grants Rerturned | 550,000 |
| Description | Amount |
|---|---|
| Gain on grants distributed in stock | 7,173,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll related liabilities | 32,397 | 33,326 |
| Excise tax payable | 37,816 | 32,000 |
| Deferred Compensation Liability | 165,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 29,975 | 29,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 38,233 | 16,556 | 21,677 | |
| Excise tax | 125,000 |