| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40433UTM8 HSBC SPX DRAWDOWN NO | 500,000 | 510,450 |
| 46647MSP9 JP MORGAN SX5E CALLA | 1,000,000 | 1,121,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375204 ABB LTD SPONSORED ADR | 23,487 | 37,802 |
| 2824100 ABBOTT LABORATORIES IN | 244 | 95,804 |
| 9066101 AIRBNB INC-CLASS A | 34,280 | 33,911 |
| 9158106 AIR PRODUCTS & CHEMICA | 7,073 | 11,202 |
| 16255101 ALIGN TECHNOLOGY INC | 40,856 | 90,845 |
| 18820100 ALLIANZ SE - UNSP ADR | 22,147 | 33,771 |
| 23135106 AMAZON COM INC | 52,370 | 485,283 |
| 36752103 ANTHEM INC | 117,684 | 143,206 |
| 37833100 APPLE INC | 8,735 | 339,686 |
| 52769106 AUTODESK INC | 29,277 | 54,351 |
| 84670702 BERKSHIRE HATHAWAY IN | 117,783 | 303,982 |
| 109194100 BRIGHT HORIZONS FAMI | 7,282 | 8,822 |
| 110448107 BRITISH AMERICAN TOB | 32,300 | 32,504 |
| 111190104 BRITVIC PLC-SPON ADR | 11,881 | 13,087 |
| 112585104 BROOKFIELD ASSET MAN | 55,157 | 76,969 |
| 115236101 BROWN & BROWN INC | 14,546 | 24,606 |
| 115637209 BROWN FORMAN CORP CL | 7,049 | 9,770 |
| 143130102 CARMAX INC | 36,519 | 50,253 |
| 166764100 CHEVRON CORPORATION | 52,560 | 56,497 |
| 172967424 CITIGROUP INC | 189,301 | 253,854 |
| 192422103 COGNEX CORP | 2,176 | 3,533 |
| 194014106 COLFAX CORP | 4,409 | 5,162 |
| 204280309 COMPAGNIE DE SAINT-U | 25,865 | 24,760 |
| 217204106 COPART INC | 28,175 | 55,481 |
| 225310101 CREDIT ACCEPTANCE CO | 25,625 | 23,538 |
| 251566105 DEUTSCHE TELEKOM AG | 20,811 | 28,319 |
| 252131107 DEXCOM INC | 23,420 | 30,317 |
| 254687106 DISNEY WALT CO | 85,043 | 182,629 |
| 256677105 DOLLAR GENERAL CORP | 4,574 | 8,833 |
| 291011104 EMERSON ELECTRIC CO | 31,508 | 60,278 |
| 311900104 FASTENAL CO | 15,651 | 23,634 |
| 339750101 FLOOR & DECOR HOLDIN | 23,353 | 61,467 |
| 366651107 GARTNER INC | 25,876 | 31,557 |
| 369604103 GENERAL ELECTRIC CO | 206,300 | 263,758 |
| 422806208 HEICO CORP NEW CL A | 15,608 | 21,890 |
| 428291108 HEXCEL CORP | 6,724 | 5,140 |
| 448579102 HYATT HOTELS CORP CL | 12,219 | 12,103 |
| 450737101 IBERDROLA SA SPON AD | 29,725 | 50,715 |
| 452327109 ILLUMINA INC | 21,235 | 57,350 |
| 458140100 INTEL CORP | 31,319 | 74,730 |
| 461202103 INTUIT SOFTWARE | 59,538 | 92,683 |
| 478160104 JOHNSON & JOHNSON | 35,176 | 86,716 |
| 489398107 KENNEDY WILSON HOLDI | 9,143 | 8,784 |
| 494368103 KIMBERLY-CLARK CORP | 32,236 | 67,415 |
| 517834107 LAS VEGAS SANDS CORP | 11,212 | 13,231 |
| 526057104 LENNAR CORP CLASS A | 19,702 | 24,089 |
| 530307107 LIBERTY BROADBAND-A | 6,268 | 10,243 |
| 530307305 LIBERTY BROADBAND-C | 96,276 | 180,700 |
| 531229409 LIBERTY SIRIUSXM SER | 4,359 | 4,449 |
| 531229607 LIBERTY SIRIUSXM SER | 11,094 | 11,922 |
| 531229854 LIBERTY FORMULA ONE | 12,267 | 16,018 |
| 531229870 LIBERTY FORMULA ONE | 1,059 | 1,254 |
| 538034109 LIVE NATION ENTERTAI | 18,600 | 25,718 |
| 570535104 MARKEL CORP (HOLDING | 44,459 | 40,299 |
| 571903202 MARRIOTT INTERNATION | 154,994 | 296,028 |
| 573284106 MARTIN MARIETTA MATL | 16,409 | 22,718 |
| 580135101 MCDONALD'S CORP | 27,176 | 96,561 |
| 592688105 METTLER TOLEDO INTL | 16,271 | 28,492 |
| 594918104 MICROSOFT CORP | 83,608 | 697,509 |
| 595017104 MICROCHIP TECHNOLOGY | 24,863 | 32,042 |
| 615369105 MOODY'S CORP | 9,936 | 17,124 |
| 617446448 MORGAN STANLEY | 50,127 | 157,276 |
| 620076307 MOTOROLA SOLUTIONS I | 14,913 | 17,686 |
| 626188106 MUNICH RE GROUP UNSP | 22,906 | 35,890 |
| 629334103 NN GROUP NV - UNSPON | 30,448 | 33,181 |
| 641069406 NESTLE S.A. SPONSORE | 25,845 | 40,405 |
| 654624105 NIPPON TELEG & TEL C | 16,319 | 31,868 |
| 713448108 PEPSICO INC | 29,871 | 85,273 |
| 715318101 PERSIMMON PLC-UNSPON | 25,749 | 30,672 |
| 717081103 PFIZER INC | 29,061 | 78,221 |
| 742718109 PROCTER & GAMBLE CO | 6,630 | 102,685 |
| 743315103 PROGRESSIVE CORP OHI | 8,632 | 13,052 |
| 771195104 ROCHE HOLDING LTD SP | 19,116 | 29,987 |
| 776696106 ROPER TECHNOLOGIES I | 24,485 | 33,194 |
| 778296103 ROSS STORES INC | 11,301 | 14,860 |
| 803607100 SAREPTA THERAPEUTICS | 11,467 | 17,901 |
| 806857108 SCHLUMBERGER LTD SED | 48,150 | 16,373 |
| 826197501 SIEMENS AG SPON ADR | 24,587 | 35,967 |
| 832696405 JM SMUCKER CO/THE-NE | 38,061 | 73,522 |
| 833445109 SNOWFLAKE INC-CLASS | 21,764 | 27,014 |
| 852234103 SQUARE INC - A | 83,103 | 200,229 |
| 857477103 STATE STR CORP | 4,906 | 43,668 |
| 892331307 TOYOTA MTR CORP ADR | 35,607 | 41,579 |
| 893641100 TRANSDIGM GROUP INC | 48,650 | 82,307 |
| 902252105 TYLER TECHNOLOGIES I | 14,315 | 17,024 |
| 904767704 UNILEVER PLC W/I SPO | 20,865 | 31,266 |
| 911271302 UNITED OVERSEAS BK L | 23,584 | 31,505 |
| 915436208 UPM-KYMMENE OYJ-UNSP | 26,215 | 38,293 |
| 929042109 VORNADO REALTY TRUST | 4,642 | 3,473 |
| 929160109 VULCAN MATERIALS CO | 34,553 | 42,862 |
| 929740108 WABTEC CORP | 43,006 | 49,703 |
| 934550203 WARNER MUSIC GROUP C | 51,418 | 65,799 |
| 949746101 WELLS FARGO & COMPAN | 233,376 | 260,333 |
| 980745103 WOODWARD INC | 41,769 | 50,192 |
| 989825104 ZURICH INS GROUP LTD | 21,301 | 41,291 |
| 75513E101 RAYTHEON TECHNOLOGIE | 14,706 | 28,604 |
| 92343E102 VERISIGN INC | 20,416 | 33,758 |
| 91912E105 VALE S.A. COMMON NEW | 24,312 | 35,850 |
| 28176E108 EDWARDS LIFESCIENCES | 11,832 | 47,896 |
| 89151E109 TOTAL S E | 34,857 | 33,905 |
| 00215W100 ASE TECHNOLOGY HLDS | 22,734 | 33,504 |
| 00287Y109 ABBVIE INC | 1,709 | 287,698 |
| 00724F101 ADOBE INC | 14,767 | 109,526 |
| 00846U101 AGILENT TECHNOLOGIES | 4,952 | 5,095 |
| 02079K107 ALPHABET INC/CA-CL C | 102,666 | 513,301 |
| 02079K305 ALPHABET INC/CA-CL A | 39,127 | 264,649 |
| 03662Q105 ANSYS INC | 17,273 | 35,652 |
| 05523R107 BAE SYSYTEMS PLC SPO | 30,508 | 33,476 |
| 05534B760 BCE INC ISIN CA05534 | 29,422 | 32,357 |
| 05565A202 BNP PARIBAS SPONSORE | 34,091 | 40,288 |
| 09215C105 BLACK KNIGHT INC-WHE | 28,949 | 45,854 |
| 11275Q107 BROOKFIELD INFRASTRU | 16,017 | 24,582 |
| 11282X103 BROOKFIELD PPTY REIT | 4,405 | 3,332 |
| 11284V105 BROOKFIELD RENEWABLE | 1,851 | 2,622 |
| 12504L109 CBRE GROUP INC | 27,974 | 35,437 |
| 13765N107 CANNAE HOLDINGS INC | 3,175 | 3,896 |
| 14040H105 CAPITAL ONE FINANCIA | 51,031 | 76,411 |
| 16119P108 CHARTER COMMUNICATIO | 125,492 | 239,481 |
| 17275R102 CISCO SYSTEMS INC | 36,944 | 67,125 |
| 20030N101 COMCAST CORPORATION | 249,948 | 402,956 |
| 22160N109 COSTAR GROUP INC | 54,659 | 120,156 |
| 22266L106 COUPA SOFTWARE INC | 16,238 | 33,891 |
| 25157Y202 DEUTSCHE POST AG SPO | 21,719 | 23,524 |
| 25243Q205 DIAGEO PLC SPONSORED | 6,749 | 10,323 |
| 25470M109 DISH NETWORK CORP CL | 99,308 | 92,557 |
| 25754A201 DOMINO'S PIZZA, INC. | 14,682 | 22,624 |
| 25809K105 DOORDASH INC - A | 34,247 | 28,407 |
| 29265W207 ENEL SPA ADR | 34,512 | 48,355 |
| 29444U700 EQUINIX INC | 13,043 | 17,855 |
| 30231G102 EXXON MOBIL CORP | 617 | 28,854 |
| 30303M102 FACEBOOK INC | 193,651 | 378,327 |
| 31620R303 FNF GROUP-W/I | 23,813 | 23,689 |
| 33616C100 FIRST REPUBLIC BANK/ | 10,489 | 15,281 |
| 37045V100 GENERAL MOTORS CO | 101,621 | 126,252 |
| 37733W105 GLAXO SMITHKLINE ADR | 9,317 | 9,347 |
| 38141G104 GOLDMAN SACHS GROUP | 155,163 | 269,248 |
| 39874R101 GROCERY OUTLET HOLDI | 34,329 | 38,622 |
| 40171V100 GUIDEWIRE SOFTWARE I | 22,706 | 27,806 |
| 43300A203 HILTON WORLDWIDE HLD | 134,445 | 222,965 |
| 44267D107 HOWARD HUGHES CORP T | 19,922 | 14,444 |
| 45168D104 IDEXX LABS INC | 12,100 | 25,493 |
| 45262P102 IMPERIAL BRANDS PLC- | 10,624 | 10,699 |
| 46625H100 JPMORGAN CHASE & CO | 4,931 | 91,617 |
| 48251W104 KKR & CO INC CLASS A | 38,051 | 51,827 |
| 55261F104 M&T BK CORP | 8,500 | 5,983 |
| 55315J102 MMC NORILSK NICKEL P | 5,685 | 10,798 |
| 55354G100 MSCI INC | 6,600 | 18,308 |
| 56501R106 MANULIFE FINANCIAL C | 22,503 | 30,936 |
| 57667L107 MATCH GROUP INC | 35,176 | 139,397 |
| 59410T106 MICHELIN (CGDE) UNSP | 27,677 | 35,957 |
| 60468T105 MIRATI THERAPEUTICS | 3,524 | 9,225 |
| 64110L106 NETFLIX INC | 154,339 | 356,882 |
| 66987V109 NOVARTIS AG SPONSORE | 28,233 | 40,038 |
| 67103H107 O REILLY AUTOMOTIVE | 25,945 | 42,089 |
| 68902V107 OTIS WORLDWIDE CORP- | 6,609 | 13,510 |
| 75606N109 REALPAGE, INC. | 17,870 | 25,474 |
| 76131D103 RESTAURANT BRANDS IN | 28,951 | 30,311 |
| 78409V104 S&P GLOBAL INC | 5,508 | 8,547 |
| 78410G104 SBA COMMUNICATIONS C | 32,693 | 48,244 |
| 80105N105 SANOFI SPONSORED ADR | 33,999 | 37,220 |
| 81141R100 SEA LTD-ADR ADR SEDO | 59,315 | 237,865 |
| 81762P102 SERVICE NOW INC | 23,937 | 165,129 |
| 83088V102 SLACK TECHNOLOGIES I | 10,210 | 12,588 |
| 83272W106 SMURFIT KAPPA GROUP | 23,165 | 41,863 |
| 83405K102 SOFTBANK CORP-UNSP A | 28,653 | 29,127 |
| 83546A203 SONIC HEALTHCARE LTD | 18,818 | 35,148 |
| 86614U100 SUMMIT MATERIALS INC | 7,020 | 7,570 |
| 86959C103 SVENSKA HANDELSB A U | 25,689 | 24,731 |
| 88579Y101 3M COMPANY | 23,950 | 53,311 |
| 89400J107 TRANSUNION | 17,212 | 26,988 |
| 90138F102 TWILIO INC - A | 43,590 | 106,628 |
| 90353T100 UBER TECHNOLOGIES IN | 114,928 | 136,782 |
| 91324P102 UNITEDHEALTH GROUP I | 35,647 | 228,994 |
| 91879Q109 VAIL RESORTS INC | 28,620 | 30,686 |
| 92343V104 VERIZON COMMUNICATIO | 46,481 | 58,456 |
| 92345Y106 VERISK ANALYTICS INC | 15,249 | 26,572 |
| 92826C839 VISA INC CLASS A SHA | 58,372 | 183,952 |
| 92939U106 WEC ENERGY GROUP INC | 27,564 | 110,436 |
| 98954M200 ZILLOW GROUP INC - C | 27,248 | 70,222 |
| 98978V103 ZOETIS INC | 54,507 | 81,426 |
| G0403H108 AON PLC/IRELAND-A SE | 113,631 | 293,031 |
| G0450A105 ARCH CAPITAL GROUP L | 21,620 | 26,006 |
| G06242104 ATLASSIAN CORP PLC-C | 19,274 | 49,113 |
| G47567105 IHS MARKIT LTD SEDOL | 15,834 | 25,152 |
| G5960L103 MEDTRONIC PLC SEDOL | 55,585 | 86,684 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 40,100 | 55,565 |
| H42097107 UBS GROUP AG SEDOL B | 29,475 | 34,223 |
| M4R82T106 FIVERR INTERNATIONAL | 36,610 | 39,800 |
| M98068105 WIX.COM LTD SEDOL BF | 18,336 | 41,243 |
| N00985106 AERCAP HOLDINGS NV I | 71,138 | 62,627 |
| N53745100 LYONDELLBASELL INDUS | 25,990 | 60,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 1,106,813 | 1,473,670 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 952,742 | 848,523 |
| 412295305 HARDING LOEVNER EMER | AT COST | 454,411 | 655,692 |
| 412295701 HARDING LOEVNER INST | AT COST | 530,000 | 564,378 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 567,011 | 585,608 |
| 464287507 ISHARES CORE S&P MID | AT COST | 820,923 | 1,332,784 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 1,041,973 | 1,138,641 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 525,000 | 537,949 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 500,904 | 536,055 |
| 38143H720 GOLDMAN SACHS EQ DIV | AT COST | 1,000,000 | 1,134,436 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,321,124 | 2,468,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,990 | 4,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX STERLING PRIVATE EQ | 0 | 13,175 | |
| XXX-XX-XXXX SUSTAINABLE WOODLAND | 169,911 | 191,161 | |
| XXX-XX-XXXX PINNACLE NATURAL RES | 1,000,000 | 1,232,007 | |
| XXX-XX-XXXX TITAN MASTER INTERNA | 2,000,000 | 2,608,111 | |
| XXX-XX-XXXX LIGHTHOUSE GLOBAL LO | 1,500,000 | 2,192,399 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON SALES | 22 |
| REVERSAL OF DIVIDEND AFTER YEAR END | 4,823 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,661 |
| WASH SALES ADJUSTMENT | 774 |
| PARTNERSHIP INCOME ADJUSTMENT | 620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 94,339 | 94,339 | 0 | |
| ADR SERVICE FEES | 1,493 | 1,493 | 0 | |
| PARTNERSHIP - EXPENSE | 1,626 | 1,626 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 40,044 | 0 | |
| PARTNERSHIP INCOME | 2,246 | 2,246 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 20,000 |
| REIMBURSEMENT FROM SANDS CAPITAL | 364 |
| COST BASIS ADJUSTMENT | 1,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,480 | 9,480 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 19,941 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,468 | 1,468 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,429 | 6,429 | 0 |