| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,830 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-09-28 | 20,000 | |||||||
| BUILDING | 2012-09-28 | 164,736 | 43,680 | S/L | 27.5000 | 5,990 | 5,990 | ||
| APPLIANCES | 2020-12-05 | 2,638 | 200DB | 5.0000 | 2,638 | 2,638 | |||
| LAND | 2013-08-30 | 20,000 | |||||||
| RESIDENTIAL RENTAL | 2013-08-30 | 71,000 | 13,877 | S/L | 27.5000 | 1,399 | 1,399 | ||
| REFERIGATOR | 2016-07-11 | 628 | 532 | 200DB | 5.0000 | 37 | 37 | ||
| RANGE & DISHWASHER | 2016-07-11 | 1,172 | 993 | 200DB | 5.0000 | 69 | 69 | ||
| HOT WATER HEATER | 2016-11-07 | 1,400 | 1,161 | 200DB | 5.0000 | 79 | 79 | ||
| BUILDING | 2018-09-21 | 59,667 | 2,803 | S/L | 27.5000 | 2,169 | 2,169 | ||
| IMPROVEMENTS | 2018-09-21 | 29,196 | 1,371 | S/L | 27.5000 | 1,062 | 1,062 | ||
| LAND | 2018-09-03 | 15,000 | |||||||
| ROOF | 2019-03-07 | 8,000 | 230 | S/L | 27.5000 | 291 | 291 | ||
| HOME | 2020-10-25 | 205,019 | S/L | 27.5000 | 1,553 | 1,553 | |||
| LAND | 2020-10-25 | 20,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE | PURCHASE | 2020-07 | 285,000 | 94,200 | 91,556 | 117,391 | 18,147 | |||
| DFA INTERNATIONAL CORE EQUITY | 2020-01 | PURCHASE | 2020-03 | 79 | 110 | -31 | ||||
| DFA INTERNATIONAL CORE EQUITY | 2019-03 | PURCHASE | 2020-03 | 2,540 | 3,570 | -1,030 | ||||
| STONERIDGE REINSURACRISK | 2019-01 | PURCHASE | 2020-02 | 684 | 928 | -244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14,146 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1801 PLYMOUTH COURT | 469,256 | 61,787 | 407,469 | |
| 2403 57TH PLACE | ||||
| 16810 NW | ||||
| IMPROVEMENTS | ||||
| 1801 PLYMOUTH CT | 55,000 | 55,000 | ||
| 2403 57TH PLACE | ||||
| 16810 NW |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM GIBSON PROPERTY MANAGEMENT | 887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1801 PLYMOUTH CT | ||||
| INSURANCE | 1,250 | 1,250 | ||
| REPAIRS | 663 | 663 | ||
| COMMISSIONS | 1,332 | 1,332 | ||
| RENTAL LICENSE | 100 | 100 | ||
| 2403 57TH PLACE | ||||
| INSURANCE | -134 | -134 | ||
| 16810 NW CR235A | ||||
| COMMISSION | 1,320 | 1,320 | ||
| INSURANCE | 797 | 797 | ||
| REPAIRS | 1,254 | 1,254 | ||
| 920 & 922 NE 5 PLACE | ||||
| ELECTRICAL REPAIRS | 5,944 | 5,944 | ||
| INSURANCE | 1,491 | 1,491 | ||
| MAINTENANCE | 3,302 | 3,302 | ||
| EXPENSES | ||||
| OFFICE EXPENSES | 230 | |||
| BANK SERVICE FEES | 297 | |||
| INTUIT FEES | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1801 PLYMOUTH CT | 16,595 | 16,595 | |
| 16810 NW CR235A | 15,150 | 15,150 | |
| 920 & 922 NE 5 PLACE | 3,150 | 3,150 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 1,888 |
| PRIOR PERIOD ADJUSTMENT | 11,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO NFI SERVICES CORP | 827 | |
| UNEARNED RENTAL INCOME | 1,200 |