| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT CPA Firm Accounting/Tax | 1,995 | 449 | 449 | 500 |
| Payroll Service Payroll Services | 447 | 89 | 89 | 358 |
| Bookkeeper Bookkeeping Services | 250 | 0 | 0 | 0 |
| Consultant Analytic Information | 137 | 0 | 0 | 137 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2013-07-01 | 1,562 | 1,562 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MacBook Pro | 2020-03-15 | 3,220 | SL | 5.000000000000 | 322 | 64 | 225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 38,000 shares Guayaki Yerba Mate SPC | 2007-07 | Purchased | 2020-12 | The Yerba Mate Company LLC | 3,623,680 | 154,222 | Cost | 0 | 3,469,458 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Controlled Entity (Section 512(b)(13)) | Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity:Section 512(b)(13) Controlled Entity: |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers | 4,782 | 1,884 | 2,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Online Legal Advisor Legal Services | 280 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Hardwick Beef Inc. - Loan | 7,836 | 7,836 | 7,836 |
| PRI: Taza Amarilla - Loan | 85,000 | 85,000 | 85,000 |
| PRI: Yerba Mate Company, LLC - Equity | 193,330 | 39,108 | 932,335 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 400,000 |
| PRI: Indigenous Designs - Equity | 164,279 | 164,279 | 164,279 |
| PRI: Taza Amarilla - Equity | 30,000 | 30,000 | 30,000 |
| PRI: New Day Chester - Equity | 325,000 | 325,000 | 325,000 |
| PRI: New Day Chester - Loan | 269,000 | 419,000 | 419,000 |
| PRI: New Day Chester - Mortgage | 100,000 | 100,000 | 100,000 |
| PRI: Skinny Pancake - Loan | 94,654 | 68,467 | 68,467 |
| PRI: Linwood Ward - Loan | 10,000 | 10,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 325 | 150 | 150 | 175 |
| Information technology | 1,100 | 0 | 0 | 0 |
| Membership dues | 245 | 0 | 0 | 0 |
| Miscellaneous expenses | 116 | 0 | 0 | 0 |
| Office expenses | 204 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on Program Investments | 2,120 | 2,120 | 2,120 |
| Consulting Income | 28,500 | 0 | 28,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,145 | 629 | 1,966 | 1,179 |
| Excise tax | 48,132 | 0 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Hardwick Beef Inc |
PO Box 225 Hardwick,MA01037 |
72-1606904 | Consulting Fees | 28,500 |
| Hardwick Beef Inc |
PO Box 225 Hardwick,MA01037 |
72-1606904 | Loan Interest | 0 |
| Total | 28,500 | |||