| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 5,537 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct #Y3 00488 | 1,815,372 | 2,511,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AlphaKeys Millenium Fund III LLC | AT COST | 525,424 | 480,029 |
| C3 Capital Partners | AT COST | 352,126 | 352,126 |
| Wisdomtree Continuous Commodity Index Fd | AT COST | ||
| Pimco Bravo Fund II OnShore | AT COST | 48,932 | 48,932 |
| Pimco Bravo Fund II Offshore | AT COST | 56,916 | 21,526 |
| North Haven Credit Partners II Offshore | AT COST | 247,901 | 339,402 |
| Media Society | AT COST | 100,000 | 100,000 |
| Pimco Bravo Fd II Spec TE CPV | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 2,298 | 1,644 | 1,644 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AlphaKeys Millenium K-1 | 11,145 | 11,145 | ||
| C3 Capital Partners K-1 | 24,317 | 22,908 | 1,409 | |
| Investment Expenses | 13,813 | 13,813 | ||
| Miscellaneous | 4,054 | 4,054 | ||
| Pimco Bravo Fund II Onshore K-1 | 1,012 | 1,012 | ||
| Pimco Bravo Fund II Spec. K-1 | 356 | 356 | ||
| Wisdomtree Continuous Commodity K-1 | 11 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AlphaKeys Millenium Fund | 101,897 | 35,756 | |
| C3 Capital Partners | 14,359 | 6,519 | 7,840 |
| Pimco Bravo Fd IIOffshore | 20 | 20 | |
| Wisdomtree Continuous Com | -995 | -995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 7,400 | |||
| Foreign Tax | 739 | 739 |