| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1951-01-01 | 60,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND | 1998-09-30 | 46,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS - FAIR ST. | 1999-12-01 | 1,802 | 1,374 | VAR | 20.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - SEWER LINE | 2005-05-30 | 5,234 | 1,596 | SL | 50.000000000000 | 104 | 0 | 104 | |
| GARDEN PROJECT | 2017-09-11 | 41,806 | 2,439 | VAR | 40.000000000000 | 1,045 | 0 | 1,045 | |
| WALKER PROPERTY | 2018-07-02 | 35,000 | L | 0 % | 0 | 0 | 0 | ||
| FURNITURE & FIXTURES 1994 ESTIMATE | 1994-01-01 | 100,000 | 100,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FIREPLACE FOR SUN ROOM | 1996-06-12 | 5,591 | 5,591 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BOARD ROOM TABLE | 2008-09-22 | 1,169 | 584 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ORIGINAL BUILDING | 1951-01-01 | 572,136 | 572,136 | SL | 30.000000000000 | 0 | 0 | 0 | |
| CENTER SECTION BUILDING | 1951-01-01 | 442,680 | 442,680 | SL | 30.000000000000 | 0 | 0 | 0 | |
| SOUTH WING BUILDING | 1976-01-01 | 417,384 | 365,211 | SL | 50.000000000000 | 8,348 | 0 | 8,348 | |
| SUN ROOM | 1983-01-01 | 31,620 | 23,913 | SL | 40.000000000000 | 791 | 0 | 791 | |
| SCREEN ROOM | 1983-01-01 | 8,085 | 8,085 | SL | 30.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1983-01-01 | 65,000 | 44,525 | SL | 50.000000000000 | 1,300 | 0 | 1,300 | |
| SPRINKLER SYSTEM | 1983-01-01 | 44,000 | 44,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GARAGE | 1983-01-01 | 17,712 | 17,712 | SL | 30.000000000000 | 0 | 0 | 0 | |
| CAPITAL IMPROVEMENTS 1993 | 1993-01-01 | 15,522 | 8,459 | SL | 50.000000000000 | 310 | 0 | 310 | |
| LANDSCAPING | 1993-01-01 | 6,000 | 3,938 | SL | 40.000000000000 | 150 | 0 | 150 | |
| CAPITAL IMPROVEMENTS 1994 | 1994-01-01 | 2,526 | 1,326 | SL | 50.000000000000 | 50 | 0 | 50 | |
| CAPITAL IMPROVEMENTS 1995 | 1995-01-01 | 20,354 | 10,279 | SL | 50.000000000000 | 407 | 0 | 407 | |
| CAPITAL IMPROVEMENTS 1996 | 1996-08-21 | 2,539 | 1,185 | SL | 50.000000000000 | 51 | 0 | 51 | |
| RENOVATIONS | 1999-09-30 | 158,392 | 64,149 | SL | 50.000000000000 | 3,168 | 0 | 3,168 | |
| IMPROVEMENTS-CANASAWACTA ST. | 2000-09-19 | 40,076 | 14,229 | SL | 50.000000000000 | 802 | 0 | 802 | |
| IMPROVEMENTS-CANASAWACTA ST | 2001-08-15 | 5,000 | 1,925 | SL | 50.000000000000 | 100 | 0 | 100 | |
| IMPROVEMENTS-CANASAWACTA ST | 2002-08-15 | 17,928 | 6,544 | SL | 50.000000000000 | 359 | 0 | 359 | |
| IMPROVEMENTS-CANASAWACTA ST | 2003-08-15 | 17,308 | 5,971 | SL | 50.000000000000 | 346 | 0 | 346 | |
| IMPROVEMENTS-CANASAWACTA ST | 2004-08-15 | 11,733 | 3,813 | SL | 50.000000000000 | 235 | 0 | 235 | |
| INSULATION | 2005-12-07 | 20,271 | 5,372 | SL | 50.000000000000 | 405 | 0 | 405 | |
| SUN ROOF | 2006-06-28 | 4,800 | 4,240 | SL | 15.000000000000 | 320 | 0 | 320 | |
| SHOWER UNIT | 2006-07-26 | 2,125 | 1,877 | SL | 15.000000000000 | 142 | 0 | 142 | |
| DECK IMPROVEMENTS | 2006-12-06 | 2,334 | 2,062 | SL | 15.000000000000 | 156 | 0 | 156 | |
| DORMER WINDOWS | 2007-02-08 | 860 | 760 | SL | 15.000000000000 | 57 | 0 | 57 | |
| ROOM 27 HALF BATH | 2007-02-14 | 4,981 | 1,650 | ADS | 40.000000000000 | 124 | 0 | 124 | |
| SUMP PUMP FOR ELEVATOR | 2007-02-14 | 1,253 | 1,253 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM UPGRADES | 2007-06-01 | 3,175 | 3,175 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PAVING DRIVEWAY | 2007-07-03 | 2,900 | 2,562 | SL | 15.000000000000 | 193 | 0 | 193 | |
| ROOM 3 IMPROVEMENTS | 2007-08-13 | 2,850 | 944 | ADS | 40.000000000000 | 71 | 0 | 71 | |
| SAFETY GLASS FOR DOORS | 2007-05-01 | 1,280 | 1,131 | SL | 15.000000000000 | 85 | 0 | 85 | |
| BUILDING IMPROVEMENTS | 2006-12-31 | 8,989 | 2,978 | ADS | 40.000000000000 | 225 | 0 | 225 | |
| RICE PROPERTY | 2007-06-01 | 110,909 | 29,391 | SL | 50.000000000000 | 2,218 | 0 | 2,218 | |
| SIDEWALK | 2007-10-03 | 3,000 | 919 | SL | 40.000000000000 | 75 | 0 | 75 | |
| FLOORING | 2008-08-07 | 4,695 | 2,876 | SL | 20.000000000000 | 235 | 0 | 235 | |
| BUILDING IMPROVEMENTS | 2008-12-09 | 6,143 | 1,728 | SL | 40.000000000000 | 154 | 0 | 154 | |
| CARPETING | 2009-04-06 | 2,283 | 1,284 | SL | 20.000000000000 | 114 | 0 | 114 | |
| DRIVEWAY IMPROVEMENTS | 2009-09-02 | 1,800 | 1,013 | SL | 20.000000000000 | 90 | 0 | 90 | |
| UPSTAIRS BATHROOM REMODEL | 2010-04-19 | 15,024 | 3,476 | SL | 40.000000000000 | 376 | 0 | 376 | |
| ROOM IMPROVEMENTS | 2011-12-02 | 2,548 | 515 | SL | 40.000000000000 | 64 | 0 | 64 | |
| BUILDING IMPROVEMENTS | 2011-09-02 | 4,330 | 902 | SL | 40.000000000000 | 108 | 0 | 108 | |
| ROOM IMPROVEMENTS | 2012-12-28 | 6,744 | 1,180 | SL | 40.000000000000 | 169 | 0 | 169 | |
| BUILDING IMPROVEMENTS | 2012-10-01 | 5,948 | 1,078 | SL | 40.000000000000 | 149 | 0 | 149 | |
| GARAGE PROJECT | 2012-12-21 | 3,747 | 656 | SL | 40.000000000000 | 93 | 0 | 93 | |
| ROOM IMPROVEMENTS | 2013-12-31 | 8,594 | 1,289 | SL | 40.000000000000 | 215 | 0 | 215 | |
| BUILDING IMPROVEMENTS | 2013-11-26 | 8,059 | 1,226 | SL | 40.000000000000 | 201 | 0 | 201 | |
| GARAGE PROJECT | 2013-02-01 | 1,007 | 174 | SL | 40.000000000000 | 25 | 0 | 25 | |
| SPRINKLER SYSTEM | 2014-08-08 | 13,060 | 4,716 | SL | 15.000000000000 | 871 | 0 | 871 | |
| BRIDGE / HALLWAY ROOF | 2014-11-26 | 18,592 | 2,363 | SL | 40.000000000000 | 465 | 0 | 465 | |
| BUILDING PROJECT | 2014-12-01 | 3,126,253 | 397,295 | ADS | 40.000000000000 | 78,156 | 0 | 78,156 | |
| BUILDING IMPROVEMENTS | 2015-05-30 | 30,666 | 4,003 | SL | 40.000000000000 | 767 | 0 | 767 | |
| BUILDING IMPROVEMENTS | 2016-06-30 | 166,789 | 14,594 | SL | 40.000000000000 | 4,170 | 0 | 4,170 | |
| APARTMENT BUILDING | 1999-09-30 | 1,973,560 | 877,416 | SL | 50.000000000000 | 39,471 | 0 | 39,471 | |
| CARPET | 2010-10-14 | 1,231 | 949 | SL | 12.000000000000 | 102 | 0 | 102 | |
| SPRINKLERS | 2011-07-19 | 5,800 | 3,287 | SL | 15.000000000000 | 387 | 0 | 387 | |
| LIGHTING | 2011-03-04 | 6,867 | 4,044 | SL | 15.000000000000 | 458 | 0 | 458 | |
| ROOF PROJECT | 2017-12-15 | 42,451 | 4,422 | SL | 20.000000000000 | 2,123 | 0 | 2,123 | |
| BOILER PROJECT | 2017-08-29 | 33,467 | 3,905 | SL | 20.000000000000 | 1,673 | 0 | 1,673 | |
| ACCESS CONTROL SECURITY | 2018-05-30 | 2,386 | 252 | SL | 15.000000000000 | 159 | 0 | 159 | |
| ELECTRICAL PANELS REPLACEMENT | 2018-05-07 | 18,400 | 767 | SL | 40.000000000000 | 460 | 0 | 460 | |
| WALKER PROPERTY | 2018-07-02 | 81,364 | 1,627 | SL | 50.000000000000 | 1,627 | 0 | 1,627 | |
| ADULT DAY CARE RENOVATIONS | 2019-06-30 | 119,919 | 1,499 | SL | 40.000000000000 | 2,998 | 0 | 2,998 | |
| CAPITAL IMPROVEMENTS | 2019-06-30 | 146,501 | 1,831 | SL | 40.000000000000 | 3,663 | 0 | 3,663 | |
| EQUIPMENT | 1994-01-01 | 46,501 | 46,501 | SL | 12.000000000000 | 0 | 0 | 0 | |
| LAWN TRACTOR | 1998-10-21 | 5,126 | 5,126 | SL | 12.000000000000 | 0 | 0 | 0 | |
| AUTO | 2002-04-17 | 14,925 | 14,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2005-01-01 | 949 | 949 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIDGERATOR | 2007-12-14 | 14,925 | 14,925 | SL | 12.000000000000 | 0 | 0 | 0 | |
| FRONT LOAD WASHER | 2008-06-18 | 949 | 949 | SL | 12.000000000000 | 0 | 0 | 0 | |
| COPYSTAR MULTIFUNCTION COPIER | 2008-10-13 | 2,085 | 2,085 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TIMECLOCK | 2008-11-21 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONDENSING UNITS | 2008-12-15 | 1,800 | 1,688 | SL | 12.000000000000 | 112 | 0 | 112 | |
| SPEED QUEEN DRYER | 2009-01-05 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ENTRY SYSTEM | 2009-07-21 | 3,206 | 3,206 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOUSEKEEPING WASHING MACHINE | 2010-03-18 | 1,350 | 1,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE | 2010-11-03 | 2,820 | 2,174 | SL | 12.000000000000 | 235 | 0 | 235 | |
| WHIRLPOOL WASHER | 2011-12-31 | 778 | 778 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLE SAW | 2012-03-08 | 559 | 365 | SL | 12.000000000000 | 46 | 0 | 46 | |
| FORD TAURUS | 2013-07-22 | 14,906 | 14,906 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SNOWBLOWER | 2013-12-16 | 979 | 979 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA BX 1870V | 2014-05-29 | 15,000 | 6,979 | SL | 12.000000000000 | 104 | 0 | 104 | |
| SYMPHONY BATH HANDI-TUB | 2010-03-12 | 4,044 | 2,763 | SL | 15.000000000000 | 270 | 0 | 270 | |
| PHONE SYSTEM | 2015-07-14 | 6,174 | 1,852 | SL | 15.000000000000 | 412 | 0 | 412 | |
| COMPUTER EQUIPMENT | 2017-09-22 | 3,119 | 1,404 | SL | 5.000000000000 | 624 | 0 | 624 | |
| KITCHEN EQUIPMENT | 2017-08-01 | 1,522 | 736 | SL | 5.000000000000 | 304 | 0 | 304 | |
| MAINTENANCE EQUIPMENT | 2017-06-14 | 1,431 | 739 | SL | 5.000000000000 | 286 | 0 | 286 | |
| NURSING EQUIPMENT | 2017-12-27 | 3,260 | 1,304 | SL | 5.000000000000 | 652 | 0 | 652 | |
| CALL BELL SYSTEM | 2017-07-06 | 44,000 | 7,333 | SL | 15.000000000000 | 2,933 | 0 | 2,933 | |
| FORD TRANSIT T-150 VAN | 2018-05-14 | 36,692 | 12,231 | SL | 5.000000000000 | 7,338 | 0 | 7,338 | |
| SPEED QUEEN WASHER | 2018-01-25 | 1,840 | 294 | SL | 12.000000000000 | 153 | 0 | 153 | |
| GARDEN FURNITURE | 2018-04-10 | 5,863 | 855 | SL | 12.000000000000 | 489 | 0 | 489 | |
| ADMIN EQUIPMENT | 2019-02-05 | 1,200 | 157 | SL | 7.000000000000 | 171 | 0 | 171 | |
| FOOD SERVICE EQUIPMENT | 2019-06-07 | 1,249 | 104 | SL | 7.000000000000 | 178 | 0 | 178 | |
| ELECTRICAL | 2001-03-07 | 503 | 503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF ON MAIN BUILDING | 2011-09-19 | 32,700 | 6,811 | ADS | 40.000000000000 | 818 | 0 | 818 | |
| BEAUTY SHOP CHAIR | 2007-05-02 | 764 | 764 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EXEC DIRECTOR DESK | 2008-12-02 | 1,089 | 1,089 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOUSEKEEPING CAGES | 2011-11-02 | 1,605 | 1,092 | SL | 12.000000000000 | 134 | 0 | 134 | |
| HVAC PROJECT | 2020-06-01 | 537,573 | SL | 0 % | 0 | 0 | 0 | ||
| 12 CANASAWACTA STREET | 2020-02-07 | 48,826 | ADS | 40.000000000000 | 1,119 | 0 | 1,119 | ||
| 12 CANASAWACTA STREET - LAND | 2020-02-07 | 6,820 | L | 0 % | 0 | 0 | 0 | ||
| KUBOTA BX1880VT TRACTOR | 2020-03-01 | 17,000 | SL | 12.000000000000 | 1,181 | 0 | 1,181 | ||
| GARAGE FIRE RECONSTRUCTION | 2020-04-06 | 6,918 | ADS | 40.000000000000 | 130 | 0 | 130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | AT COST | 7,298,175 | 7,298,175 |
| DONOR RESTRICTED PERPETUAL TRUSTS | AT COST | 52,924 | 52,924 |
| BENEFICIAL INT IN PERPETUAL TRUSTS | AT COST | 6,737,430 | 6,737,430 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 60,000 | 0 | 60,000 | |
| LAND | 46,000 | 0 | 46,000 | |
| LAND IMPROVEMENTS - FAIR ST. | 1,802 | 1,374 | 428 | |
| LAND IMPROVEMENTS - SEWER LINE | 5,234 | 1,700 | 3,534 | |
| GARDEN PROJECT | 41,806 | 3,484 | 38,322 | |
| WALKER PROPERTY | 35,000 | 0 | 35,000 | |
| FURNITURE & FIXTURES 1994 ESTIMATE | 100,000 | 100,000 | 0 | |
| FIREPLACE FOR SUN ROOM | 5,591 | 5,591 | 0 | |
| BOARD ROOM TABLE | 1,169 | 1,169 | 0 | |
| ORIGINAL BUILDING | 572,136 | 572,136 | 0 | |
| CENTER SECTION BUILDING | 442,680 | 442,680 | 0 | |
| SOUTH WING BUILDING | 417,384 | 373,559 | 43,825 | |
| SUN ROOM | 31,620 | 24,704 | 6,916 | |
| SCREEN ROOM | 8,085 | 8,085 | 0 | |
| IMPROVEMENTS | 65,000 | 45,825 | 19,175 | |
| SPRINKLER SYSTEM | 44,000 | 44,000 | 0 | |
| GARAGE | 17,712 | 17,712 | 0 | |
| CAPITAL IMPROVEMENTS 1993 | 15,522 | 8,769 | 6,753 | |
| LANDSCAPING | 6,000 | 4,088 | 1,912 | |
| CAPITAL IMPROVEMENTS 1994 | 2,526 | 1,376 | 1,150 | |
| CAPITAL IMPROVEMENTS 1995 | 20,354 | 10,686 | 9,668 | |
| CAPITAL IMPROVEMENTS 1996 | 2,539 | 1,236 | 1,303 | |
| RENOVATIONS | 158,392 | 67,317 | 91,075 | |
| IMPROVEMENTS-CANASAWACTA ST. | 40,076 | 15,031 | 25,045 | |
| IMPROVEMENTS-CANASAWACTA ST | 5,000 | 2,025 | 2,975 | |
| IMPROVEMENTS-CANASAWACTA ST | 17,928 | 6,903 | 11,025 | |
| IMPROVEMENTS-CANASAWACTA ST | 17,308 | 6,317 | 10,991 | |
| IMPROVEMENTS-CANASAWACTA ST | 11,733 | 4,048 | 7,685 | |
| INSULATION | 20,271 | 5,777 | 14,494 | |
| SUN ROOF | 4,800 | 4,560 | 240 | |
| SHOWER UNIT | 2,125 | 2,019 | 106 | |
| DECK IMPROVEMENTS | 2,334 | 2,218 | 116 | |
| DORMER WINDOWS | 860 | 817 | 43 | |
| ROOM 27 HALF BATH | 4,981 | 1,774 | 3,207 | |
| SUMP PUMP FOR ELEVATOR | 1,253 | 1,253 | 0 | |
| ALARM SYSTEM UPGRADES | 3,175 | 3,175 | 0 | |
| PAVING DRIVEWAY | 2,900 | 2,755 | 145 | |
| ROOM 3 IMPROVEMENTS | 2,850 | 1,015 | 1,835 | |
| SAFETY GLASS FOR DOORS | 1,280 | 1,216 | 64 | |
| BUILDING IMPROVEMENTS | 8,989 | 3,203 | 5,786 | |
| RICE PROPERTY | 110,909 | 31,609 | 79,300 | |
| SIDEWALK | 3,000 | 994 | 2,006 | |
| FLOORING | 4,695 | 3,111 | 1,584 | |
| BUILDING IMPROVEMENTS | 6,143 | 1,882 | 4,261 | |
| CARPETING | 2,283 | 1,398 | 885 | |
| DRIVEWAY IMPROVEMENTS | 1,800 | 1,103 | 697 | |
| UPSTAIRS BATHROOM REMODEL | 15,024 | 3,852 | 11,172 | |
| ROOM IMPROVEMENTS | 2,548 | 579 | 1,969 | |
| BUILDING IMPROVEMENTS | 4,330 | 1,010 | 3,320 | |
| ROOM IMPROVEMENTS | 6,744 | 1,349 | 5,395 | |
| BUILDING IMPROVEMENTS | 5,948 | 1,227 | 4,721 | |
| GARAGE PROJECT | 3,747 | 749 | 2,998 | |
| ROOM IMPROVEMENTS | 8,594 | 1,504 | 7,090 | |
| BUILDING IMPROVEMENTS | 8,059 | 1,427 | 6,632 | |
| GARAGE PROJECT | 1,007 | 199 | 808 | |
| SPRINKLER SYSTEM | 13,060 | 5,587 | 7,473 | |
| BRIDGE / HALLWAY ROOF | 18,592 | 2,828 | 15,764 | |
| BUILDING PROJECT | 3,126,253 | 475,451 | 2,650,802 | |
| BUILDING IMPROVEMENTS | 30,666 | 4,770 | 25,896 | |
| BUILDING IMPROVEMENTS | 166,789 | 18,764 | 148,025 | |
| APARTMENT BUILDING | 1,973,560 | 916,887 | 1,056,673 | |
| CARPET | 1,231 | 1,051 | 180 | |
| SPRINKLERS | 5,800 | 3,674 | 2,126 | |
| LIGHTING | 6,867 | 4,502 | 2,365 | |
| ROOF PROJECT | 42,451 | 6,545 | 35,906 | |
| BOILER PROJECT | 33,467 | 5,578 | 27,889 | |
| ACCESS CONTROL SECURITY | 2,386 | 411 | 1,975 | |
| ELECTRICAL PANELS REPLACEMENT | 18,400 | 1,227 | 17,173 | |
| WALKER PROPERTY | 81,364 | 3,254 | 78,110 | |
| ADULT DAY CARE RENOVATIONS | 119,919 | 4,497 | 115,422 | |
| CAPITAL IMPROVEMENTS | 146,501 | 5,494 | 141,007 | |
| EQUIPMENT | 46,501 | 46,501 | 0 | |
| LAWN TRACTOR | 5,126 | 5,126 | 0 | |
| AUTO | 14,925 | 14,925 | 0 | |
| DISHWASHER | 949 | 949 | 0 | |
| REFRIDGERATOR | 14,925 | 14,925 | 0 | |
| FRONT LOAD WASHER | 949 | 949 | 0 | |
| COPYSTAR MULTIFUNCTION COPIER | 2,085 | 2,085 | 0 | |
| TIMECLOCK | 550 | 550 | 0 | |
| CONDENSING UNITS | 1,800 | 1,800 | 0 | |
| SPEED QUEEN DRYER | 500 | 500 | 0 | |
| ENTRY SYSTEM | 3,206 | 3,206 | 0 | |
| HOUSEKEEPING WASHING MACHINE | 1,350 | 1,350 | 0 | |
| ICE MACHINE | 2,820 | 2,409 | 411 | |
| WHIRLPOOL WASHER | 778 | 778 | 0 | |
| TABLE SAW | 559 | 411 | 148 | |
| FORD TAURUS | 14,906 | 14,906 | 0 | |
| SNOWBLOWER | 979 | 979 | 0 | |
| SYMPHONY BATH HANDI-TUB | 4,044 | 3,033 | 1,011 | |
| PHONE SYSTEM | 6,174 | 2,264 | 3,910 | |
| COMPUTER EQUIPMENT | 3,119 | 2,028 | 1,091 | |
| KITCHEN EQUIPMENT | 1,522 | 1,040 | 482 | |
| MAINTENANCE EQUIPMENT | 1,431 | 1,025 | 406 | |
| NURSING EQUIPMENT | 3,260 | 1,956 | 1,304 | |
| CALL BELL SYSTEM | 44,000 | 10,266 | 33,734 | |
| FORD TRANSIT T-150 VAN | 36,692 | 19,569 | 17,123 | |
| SPEED QUEEN WASHER | 1,840 | 447 | 1,393 | |
| GARDEN FURNITURE | 5,863 | 1,344 | 4,519 | |
| ADMIN EQUIPMENT | 1,200 | 328 | 872 | |
| FOOD SERVICE EQUIPMENT | 1,249 | 282 | 967 | |
| ELECTRICAL | 503 | 503 | 0 | |
| ROOF ON MAIN BUILDING | 32,700 | 7,629 | 25,071 | |
| BEAUTY SHOP CHAIR | 764 | 764 | 0 | |
| EXEC DIRECTOR DESK | 1,089 | 1,089 | 0 | |
| HOUSEKEEPING CAGES | 1,605 | 1,226 | 379 | |
| HVAC PROJECT | 537,573 | 0 | 537,573 | |
| 12 CANASAWACTA STREET | 48,826 | 1,119 | 47,707 | |
| 12 CANASAWACTA STREET - LAND | 6,820 | 0 | 6,820 | |
| KUBOTA BX1880VT TRACTOR | 17,000 | 1,181 | 15,819 | |
| GARAGE FIRE RECONSTRUCTION | 6,918 | 130 | 6,788 |
| Item No. | 1 |
|---|---|
| Lender's Name | FOUNTAINHEAD SBF LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 233,200 |
| Balance Due | 233,200 |
| Date of Note | 2020-08 |
| Maturity Date | |
| Repayment Terms | FIXED |
| Interest Rate | 1.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYCHECK PROTECTION PROGRAM |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 649 | 0 | 0 | 649 |
| ASSOCIATION FEES | 7,318 | 0 | 0 | 7,318 |
| FOOD EXPENSES | 142,852 | 0 | 0 | 142,852 |
| GIFTS | 1,749 | 0 | 0 | 1,749 |
| INSURANCE | 23,985 | 0 | 0 | 23,985 |
| MAINTENANCE | 38,413 | 0 | 0 | 38,413 |
| SMALL TOOLS AND EQUIPMENT | 42,288 | 0 | 0 | 42,288 |
| MEDICAL SUPPLIES | 9,984 | 0 | 0 | 9,984 |
| OPERATING SUPPLIES | 47,699 | 0 | 0 | 47,699 |
| OFFICE ADMINISTRATION | 11,831 | 0 | 0 | 11,831 |
| RECREATION AND NEWSLETTER | 22,940 | 0 | 0 | 22,940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT SERVICE FEES | 955,460 | 955,460 | |
| INDEPENDENT LIVING FEES | 258,650 | 258,650 | |
| ENTRANCE FEES | 28,276 | 28,276 | |
| OTHER REVENUE | 4,213 | 4,213 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 580,391 |
| INVESTMENT RETURN FOR BENEFICIAL INTERESTS IN PERPETUAL TRUSTS | 681,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 45,675 | 68,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 26,576 | 26,576 | 0 | 0 |
| PROFESSIONAL FEES | 22,716 | 0 | 0 | 22,716 |
| PHYSICIAN FEES | 31,560 | 0 | 0 | 31,560 |