| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 958 | 958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0240793 LINCOLN, WYOMING ORI | AT COST | 1 | 1 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 10,067 | 50,578 |
| MI0305364 WASHAKIE, WY - WI | AT COST | 1 | 1 |
| MI0388881 DUCHESNE, UTAH, MI | AT COST | 1 | 1 |
| MI0243714 WESTON, WYOMING, ORI | AT COST | 1 | 1 |
| MI0243730 EDDY, NM, | AT COST | 1 | 1 |
| MI0240801 DUCHESNE CO. UT UNK | AT COST | 1 | 2,552 |
| MI0241965 EDDY, NM, ORI | AT COST | 1 | 1 |
| MI0244621 CAMPBELL, WYOMING OR | AT COST | 1 | 1 |
| MI0247715 EDDY, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0243722 GARFIELD, COLORADO, | AT COST | 1 | 1 |
| MI0246204 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0306305 GARFIELD, UTAH, WI | AT COST | 1 | 1 |
| 277923264 EATON VANCE GLOB MAC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,605 | 59,602 |
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 922042858 VANGUARD EMERGING MA | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y605 AMEX FINANCIAL SELEC | |||
| MI0247046 EDDY, NEW MEXICO- OR | AT COST | 1 | 1 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 14,565 | 35,166 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 53,083 | 56,647 |
| MI0240678 CHAVES NEW MEXICO OR | AT COST | 1 | 955 |
| MI0386372 DUCHESNE UTAH MI | AT COST | 1 | 8,358 |
| MI0246154 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| MI0247707 PARK, WYOMING, ORI | AT COST | 1 | 1 |
| 921937827 VANGUARD BD INDEX FD | |||
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 12,326 | 20,168 |
| MI0246147 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,387 | 115,518 |
| MI0351210 DUCHESNE UT MI | AT COST | 1 | 3,230 |
| 921937819 VANGUARD INTERMEDIAT | |||
| MI0246121 RIO BLANCO, CO - WI | AT COST | 1 | 1 |
| MI0246162 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247053 LEA, NEW MEXICO, OR | AT COST | 1 | 1 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 43,064 | 57,030 |
| MI0241973 EDDY NM ORI T23 | |||
| MI0387453 DUCHESNE UT MI | AT COST | 1 | 1,130 |
| MI0246139 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246170 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| 779919307 T ROWE PR REAL ESTAT | |||
| MI0386380 WASHAKIE WYOMING | AT COST | 1 | 1 |
| MI0246188 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246196 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0243656 GARFIELD, COLORADO | AT COST | 1 | 1 |
| MI0305166 WESTON WY, VAR WI | AT COST | 1 | 1 |
| MI0243524 DUCHESNE CO. UT UNK | AT COST | 1 | 387 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 172,981 | 228,894 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,264 | 28,321 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 184,053 | 195,368 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 120,703 | 162,180 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 67,176 | 87,384 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 27,428 | 29,419 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 143,888 | 154,160 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 71,962 | 85,182 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 27,159 | 26,566 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 107 |
| COST BASIS ADJUSTMENT | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OGM EXPENSES | 28,576 | 28,576 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,054 | 3,054 | |
| OGM INCOME | 126,016 | 126,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 138 | 138 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,068 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |