| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 921075297 VAN ECK CM COMMODITY | AT COST | 106,397 | 107,296 |
| 05587N505 BNYM DYN TTL RTRN-Y | |||
| 922908553 VANGUARD INDEX TR | AT COST | 150,269 | 138,861 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 358,488 | 402,639 |
| 464287200 ISHARES S&P 500 INDE | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 294,176 | 344,416 |
| 922042858 VANGUARD INTL EQUITY | |||
| 464287804 ISHARES TR S & P SMA | AT COST | 1,168,288 | 1,474,444 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 899,646 | 968,398 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 1,208,010 | 1,383,577 |
| 46141Q865 361 GLOBAL LNG/SHRT | AT COST | 150,000 | 148,535 |
| G5960L103 MEDTRONIC PLC | AT COST | 58,550 | 63,373 |
| 29444U700 EQUINIX INC | AT COST | 55,999 | 51,421 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 69,418 | 80,260 |
| 55024U109 LUMENTUM HOLDINGS IN | AT COST | 28,362 | 36,972 |
| 191216100 COCA-COLA CO USD | AT COST | 59,633 | 64,163 |
| 150870103 CELANESE CORP DEL | AT COST | 57,934 | 67,699 |
| 723787107 PIONEER NAT RES CO | AT COST | 18,272 | 21,639 |
| 9WB000702 FUGIO XI PE | AT COST | 17,971 | 19,467 |
| 9WD000593 THE OPTIKA FUND LLC | AT COST | 222,903 | 394,723 |
| 15135B101 CENTENE CORP DEL | AT COST | 30,498 | 31,216 |
| 532457108 ELI LILLY & CO COM | AT COST | 32,075 | 35,794 |
| 461202103 INTUIT INC COM | AT COST | 27,278 | 31,907 |
| 026874784 AMERICAN INTERNATION | AT COST | 50,649 | 66,634 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 34,127 | 40,528 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 33,176 | 45,476 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 44,325 | 48,981 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 44,883 | 42,542 |
| 872590104 T -MOBILE US INC | AT COST | 24,368 | 28,184 |
| 929089100 VOYA FINANCIAL INC | AT COST | 41,666 | 51,165 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 45,756 | 40,983 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 73,402 | 91,338 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 74,589 | 83,462 |
| 302491303 F M C CORP COM NEW | AT COST | 26,562 | 27,238 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 52,003 | 67,685 |
| 023135106 AMAZON COM INC | AT COST | 209,990 | 214,957 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 21,046 | 21,661 |
| 717081103 PFIZER INC COM | AT COST | 46,195 | 48,221 |
| 92826C839 VISA INC | AT COST | 122,841 | 129,926 |
| G29183103 EATON CORP PLC | AT COST | 50,251 | 57,787 |
| 79466L302 SALESFORCE COM INC | AT COST | 27,761 | 24,256 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 69,199 | 68,735 |
| 00724F101 ADOBE SYS INC COM | AT COST | 52,523 | 52,012 |
| 244199105 DEERE & COMPANY | AT COST | 62,373 | 76,948 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 43,551 | 45,282 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 28,488 | 31,749 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 22,153 | 35,586 |
| 9WB000710 LIAB-FUGIO XI PE | |||
| 060505104 BANK AMER CORP | AT COST | 45,030 | 53,952 |
| 126650100 CVS CORP | AT COST | 22,126 | 26,637 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 22,340 | 33,946 |
| 126408103 CSX CORP COM | AT COST | 60,000 | 67,155 |
| 30161N101 EXELON CORP | AT COST | 21,717 | 25,332 |
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 21,966 | 29,701 |
| 30303M102 FACEBOOK INC | AT COST | 139,306 | 141,497 |
| 595112103 MICRON TECHNOLOGY | AT COST | 68,947 | 105,252 |
| 9WB000728 FUGIO XI VC | AT COST | 18,341 | 19,429 |
| 20030N101 COMCAST CORP NEW CL | AT COST | 36,002 | 40,348 |
| 88339J105 TRADE DESK INC/THE | AT COST | 22,395 | 40,050 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 61,303 | 53,566 |
| 816851109 SEMPRA ENERGY | AT COST | 24,332 | 26,246 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 66,943 | 79,548 |
| 00287Y109 ABBVIE INC | AT COST | 66,560 | 78,220 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 29,867 | 32,403 |
| 78409V104 S & P GLOBAL INC | AT COST | 53,739 | 49,638 |
| 609207105 MONDELEZ INTERNATION | AT COST | 49,626 | 49,700 |
| 852234103 SQUARE INC - A | AT COST | 49,162 | 68,774 |
| 02079K305 ALPHABET INC/CA | AT COST | 129,911 | 147,222 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 62,690 | 64,018 |
| 594918104 MICROSOFT CORP COM | AT COST | 263,843 | 279,582 |
| 002824100 ABBOTT LABORATORIES | AT COST | 49,640 | 50,694 |
| 9WB000694 LIAB-FUGIO XI VC | |||
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 27,193 | 29,200 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 149,867 | 160,033 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 1,000,721 | 997,948 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 60,022 | 55,780 |
| 482480100 KLA TENCOR CORP | AT COST | 23,897 | 33,917 |
| 438516106 HONEYWELL INTL INC | AT COST | 60,186 | 75,721 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 53,172 | 53,814 |
| 67066G104 NVIDIA CORP | AT COST | 107,220 | 107,573 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 26,997 | 26,334 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 57,168 | 60,201 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 76,353 | 97,844 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 44,408 | 47,833 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 14,065 | 16,447 |
| 988498101 YUM BRANDS INC | AT COST | 27,241 | 31,482 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 37,898 | 32,098 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 50,582 | 58,694 |
| 89832Q109 TRUIST FINL CORP | AT COST | 46,620 | 57,037 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 14,113 | 16,971 |
| 883556102 THERMO ELECTRON CORP | AT COST | 49,282 | 52,167 |
| 12572Q105 CME GROUP INC | AT COST | 49,311 | 52,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 12,232 | 12,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,730 | 3,730 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -16,691 | -16,691 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,605 | 1,605 | 0 | |
| FOREIGN TAXES ON NON QUALIFIED | 205 | 205 | 0 | |
| OTHER TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT-PRIOR YE | 38 | 38 | 0 | |
| FEDERAL ESTIMATES - INCOME | 38 | 38 | 0 |