| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,144 | 629 | 2,515 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS SCHWAB ACCOUNT | FMV | 8,326,918 | 9,819,943 |
| ALPHAKEYS- WP X ACCESS FUND LLC | FMV | 70,690 | 70,690 |
| ALPHKEYS ACCOUNTS FROM GAAP TO TAX BASIS | FMV | 64,034 | 64,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 750 | 0 | 750 | |
| DUES AND FEES | 175 | 0 | 175 | |
| ALPHAKEYS WP X ACCESS FUND PORTFOLIO DEDUCTIONS FROM K-1 | 1,775 | 1,775 | 0 | |
| ALPHAKEYS WP X ACCESS FUND NONDEDUCTIBLE EXPENSES FROM K-1 | 1 | 1 | 0 | |
| BUSINESS SUPPLIES | 595 | 0 | 595 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB - INV ACCOUNT NON DIVIDEND DISTRIN | 4,904 | 4,904 | 4,904 |
| ALPHAKEYS - WP X ACCESS FUND OTHER PORTFOLIO INC. | 1 | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 43,000 | 43,000 | 0 | |
| MANAGEMENT AND ADMINISTRATION | 62,208 | 0 | 62,208 | |
| CHARITY PROGRAM MANAGEMENT | 30,300 | 0 | 30,300 | |
| CHARITY REVIEW AND EVALUATION | 16,359 | 0 | 16,359 | |
| DIRECT PROGRAMS | 11,513 | 0 | 11,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,795 | 0 | 13,795 | |
| FOREIGN TAXES - CHARLES SCHWAB ACCT | 3,712 | 3,712 | 0 | |
| EXCISE TAXES TO IRS | 3,977 | 3,977 | 0 | |
| FEES PAID | 371 | 371 | 0 |