| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,100 | 3,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071409 BAIRD SHORT TERM BON | 300,000 | 304,918 |
| 1941989B5 KT SMALL CAP FUND | 443,988 | 528,764 |
| 72201F490 PIMCO INCOME FUND OP | 275,000 | 279,149 |
| 72201U638 PIMCO MORTAGE OPPORT | 300,000 | 301,372 |
| 74256W584 PRINCIPAL MIDCAP FUN | 347,000 | 411,249 |
| 92913M310 VOYA SECURITIZED CRE | 229,000 | 212,690 |
| 713448CM8 PEPSICO INC SENIOR B | 75,739 | 81,842 |
| 74006E769 PRAXIS IMPACT BOND F | 891,000 | 954,348 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00846U101 AGILENT TECHNOLOGIES | 5,026 | 8,887 |
| 053484101 AVALONBAY COMMUNITIE | 10,073 | 8,022 |
| 058498106 BALL CORP COM | 7,621 | 11,648 |
| 064058100 BANK OF NEW YORK MEL | 9,684 | 9,549 |
| 002824100 ABBOTT LABS COM | 27,255 | 49,271 |
| 00287Y109 ABBVIE INC COM | 7,761 | 10,715 |
| 00770G847 JOHCM INTERNATIONAL | 361,000 | 458,210 |
| 02079K305 ALPHABET INC COM CL | 74,039 | 245,370 |
| 037833100 APPLE INC COM | 7,529 | 305,187 |
| 13321L108 CAMECO CORP COM | 100,263 | 133,330 |
| 169656105 CHIPOTLE MEXICAN GRI | 79,265 | 104,003 |
| 35671D857 FREEPORT-MCMORAN COP | 39,474 | 93,672 |
| 38142V845 GOLDMAN SACHS INTL E | 478,000 | 517,799 |
| 46137V357 INVESCO S&P 500 EQUA | 388,250 | 392,186 |
| 464287200 ISHARES CORE S&P 500 | 104,254 | 187,695 |
| 46625H100 JP MORGAN CHASE & CO | 37,622 | 130,247 |
| 4812A4351 JPMORGAN STRATEGIC I | 400,500 | 398,098 |
| 57636Q104 MASTERCARD INC COM C | 20,815 | 142,776 |
| 58933Y105 MERCK & CO INC COM | 21,625 | 40,900 |
| 594918104 MICROSOFT CORP COM | 4,350 | 328,070 |
| 641224415 NEUBERGER BERMAN EME | 510,000 | 622,829 |
| 65339F101 NEXTERA ENERGY INC C | 71,488 | 92,580 |
| 74144T108 T ROWE PRICE GROUP I | 7,682 | 11,354 |
| 75513E101 RAYTHEON TECHNOLOGIE | 21,852 | 42,906 |
| 776696106 ROPER TECHNOLOGIES I | 32,519 | 53,886 |
| 824348106 SHERWIN WILLIAMS CO | 31,030 | 55,118 |
| 883556102 THERMO FISHER SCIENT | 20,136 | 256,179 |
| 92343V104 VERIZON COMMUNICATIO | 25,744 | 52,875 |
| 92532F100 VERTEX PHARMACEUTICA | 49,712 | 41,360 |
| 98419M100 XYLEM INC COM | 16,655 | 22,903 |
| G1151C101 ACCENTURE PLC FGN CO | 42,900 | 150,196 |
| G5960L103 MEDTRONIC PLC FGN CO | 11,556 | 14,643 |
| 30161MAL7 EXELON GENERATION CO | 251,752 | 260,968 |
| 38148LAE6 GOLDMAN SACHS GROUP | 75,215 | 84,206 |
| 665859104 NORTHERN TR CORP COM | 15,337 | 16,300 |
| 78409V104 S&P GLOBAL INC COM | 10,840 | 16,437 |
| 91324P102 UNITEDHEALTH GROUP I | 12,145 | 17,534 |
| 92343VBJ2 VERIZON COMMUNICATIO | 93,272 | 103,344 |
| 98389B100 XCEL ENERGY INC COM | 7,160 | 8,334 |
| 83369FQ26 SOCIETE GENERALE S&P | 400,000 | 494,080 |
| G8994E103 TRANE TECHNOLOGIES P | 6,942 | 10,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00206R102 AT&T INC COM | AT COST | 22,756 | 19,355 |
| 023135106 AMAZON COM INC COM | AT COST | 71,185 | 244,270 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 62,750 | 72,950 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 88,140 | 111,740 |
| 060505104 BANK OF AMERICA CORP | AT COST | 112,318 | 127,302 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 12,596 | 69,045 |
| 125896100 CMS ENERGY CORP COM | AT COST | 16,399 | 21,354 |
| 20030N101 COMCAST CORP COM CL | AT COST | 43,978 | 57,640 |
| 20825C104 CONOCOPHILLIPS COM | AT COST | 13,284 | 8,998 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 27,827 | 103,615 |
| 235851102 DANAHER CORP DEL COM | AT COST | 34,653 | 166,605 |
| 254687106 WALT DISNEY CO COM | AT COST | 22,169 | 131,356 |
| 437076102 HOME DEPOT INC COM | AT COST | 76,471 | 90,311 |
| 458140100 INTEL CORP COM | AT COST | 2,331 | 97,149 |
| 464287226 ISHARES CORE US AGGR | AT COST | 711,824 | 790,691 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 489,871 | 537,715 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 63,309 | 142,241 |
| 464288687 ISHARES PREFERRED & | AT COST | 383,390 | 373,547 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 274,558 | 345,725 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 28,589 | 82,625 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 15,159 | 42,792 |
| 580135101 MCDONALDS CORP COM | AT COST | 5,585 | 53,645 |
| 609207105 MONDELEZ INTERNATION | AT COST | 29,887 | 40,929 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 53,852 | 81,723 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 41,825 | 107,834 |
| 74340W103 PROLOGIS INC REIT | AT COST | 14,379 | 22,424 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 32,949 | 101,115 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 146,182 | 151,931 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 202,936 | 208,170 |
| G29183103 EATON CORP PLC FGN C | AT COST | 9,297 | 15,018 |
| 65339KAG5 NEXTERA ENERGY CAPIT | AT COST | 200,550 | 213,556 |
| 9983223V1 PARADIGM EQTYS I LIQ | AT COST | 46 | 63,692 |
| 74456QBK1 PUBLIC SERVICE ELECT | AT COST | 99,917 | 108,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 529 | 0 | 529 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,036 | 0 | |
| FROM PARTNERSHIP/S-CORP | -1,114 | -1,114 |
| Description | Amount |
|---|---|
| PARADIGM ADJUSTMENT | 960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,859 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16,216 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,507 | 2,507 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |