| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,000 | 2,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 146082.80 SHS - OW FIXED INCOME FUND | 1,624,013 | 1,694,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41200.44 SHS - OW ALL CAP CORE FD | 686,826 | 908,469 |
| 25546.19 SHS - OW CREDIT INCOME FUND | 255,507 | 260,826 |
| 78060.68 SHS - OW LARGE CAP STRATEGIES FD | 1,079,713 | 1,337,960 |
| 21925.65 SHS - OW SMALL & MIDCAP STRAT FD | 314,048 | 403,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FM FIFTH AVENUE FUND LTD | AT COST | 250,000 | 466,878 |
| PHOENIX CAPITAL REALTY FUND V | AT COST | 0 | 102,189 |
| PHOENIX FUND VI BLOCKER LLC | AT COST | 627,001 | 278,433 |
| PHOENIX FUND VII BLOCKER LLC | AT COST | 247,914 | 23,100 |
| PHOENIX REAL ESTATE FUND VIII, LP | AT COST | 233,544 | 241,721 |
| PHOENIX FUND IX BLOCKER LLC | AT COST | 217,600 | 228,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 864 | 576 | 288 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| K-1 PHOENIX CAPITAL REAL FUND V - OTHER INCOME/LOSS | 7,208 | 0 | 0 | |
| K-1 PHOENIX CAPITAL REAL FUND V - OTHER DEDUCTIONS | 1,242 | 1,242 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PHOENIX CAPITAL REALTY FUND V INTEREST | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS ADJUSTMENT | 18,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BESSEMER TRUST | 8,895 | 166 | 8,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 9,868 | 0 | 0 |