| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM LLP | 22,733 | 17,050 | 5,683 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE | 74,858 | 74,858 |
| ALPHABET | 98,633 | 98,633 |
| AMAZON.COM | 101,701 | 101,701 |
| AUTOMATIC DATA PROCESSING | 99,817 | 99,817 |
| AVALONBAY CMNTYS | 133,318 | 133,318 |
| BANK OF AMERICA | 75,999 | 75,999 |
| BANK MONTREAL | 131,228 | 131,228 |
| BANK NEW YORK MELLON | 78,411 | 78,411 |
| BB&T CORP | 155,708 | 155,708 |
| BRISTOL MYERS SQUIBB | 75,370 | 75,370 |
| BURLINGTON NORTHERN SANTA FE | 77,487 | 77,487 |
| CHEVRON | 102,106 | 102,106 |
| CITIBANK | 152,209 | 152,209 |
| COCA COLA CO | 129,116 | 129,116 |
| COMCAST | 102,694 | 102,694 |
| COSTCO WHOLESALE | 103,029 | 103,029 |
| EMERSON ELECTRIC | 105,675 | 105,675 |
| ESTEE LAUDER COS | 32,950 | 32,950 |
| FANNIE MAE GRANTOR TRUST | 150,277 | 150,277 |
| GOLDMAN SACHS GROUP | 124,523 | 124,523 |
| GRAINGER W W | 105,322 | 105,322 |
| HERSHEY CO | 81,240 | 81,240 |
| HOME DEPOT | 137,173 | 137,173 |
| HONEYWELL INTERNATIONAL | 41,443 | 41,443 |
| JOHNSON & JOHNSON | 100,496 | 100,496 |
| JPMORGAN CHASE & CO | 102,669 | 102,669 |
| KIMBERLY CLARK | 76,019 | 76,019 |
| MEAD JOHNSON NUTRITION | 121,150 | 121,150 |
| MERCK & CO | 101,129 | 101,129 |
| MORGAN STANLEY | 105,624 | 105,624 |
| NIKE | 110,653 | 110,653 |
| NOVARTIS CAP | 133,406 | 133,406 |
| NUCOR | 152,783 | 152,783 |
| PFIZER | 76,339 | 76,339 |
| PHARMACIA | 83,632 | 83,632 |
| PHILLIP MORRIS INTERNATIONAL | 155,369 | 155,369 |
| ROYAL BANK OF CANADA | 102,187 | 102,187 |
| S&P GLOBAL | 98,584 | 98,584 |
| SANTANDER UK | 103,328 | 103,328 |
| SCHWAB CHARLES | 75,735 | 75,735 |
| SHELL INTERNATIONAL FIN | 79,030 | 79,030 |
| SIMON PPTY GROUP | 183,824 | 183,824 |
| TARGET | 133,807 | 133,807 |
| 3M | 27,153 | 27,153 |
| TORONTO DOMINION BANK | 102,111 | 102,111 |
| UNILEVER CAP | 75,334 | 75,334 |
| UNION PACIFIC | 157,361 | 157,361 |
| UNITED STATES TREASURY BONDS | 616,342 | 616,342 |
| UNITEDHEALTH GROUP | 106,069 | 106,069 |
| VISA | 98,593 | 98,593 |
| WESTPAC BKG | 161,083 | 161,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 66,351 | 66,351 |
| ACCENTURE | 56,944 | 56,944 |
| ADOBE SYSTEMS | 146,535 | 146,535 |
| ADYEN | 53,731 | 53,731 |
| AIR BNB | 4,257 | 4,257 |
| AIR LEASE | 1,399,230 | 1,399,230 |
| ALIGN TECHNOLOGY | 38,475 | 38,475 |
| ALPHABET (CLASS A) | 66,600 | 66,600 |
| ALPHABET (CLASS C) | 1,179,015 | 1,179,015 |
| AMADEUS IT GROUP | 901,680 | 901,680 |
| AMAZON.COM | 172,617 | 172,617 |
| APPLE | 159,493 | 159,493 |
| ATLASSIAN | 26,661 | 26,661 |
| AUTOMATIC DATA PROCESSING | 58,320 | 58,320 |
| BANK OF AMERICA | 1,000,230 | 1,000,230 |
| BANKUNITED | 1,182,520 | 1,182,520 |
| BERKSHIRE HATHAWAY | 811,545 | 811,545 |
| BIG LOTS | 1,519,722 | 1,519,722 |
| BRISTOL MYERS SQUIBB | 1,395,675 | 1,395,675 |
| BROADCOM | 1,970,325 | 1,970,325 |
| BROOKFIELD ASSET MANAGEMENT | 949,210 | 949,210 |
| CARDINAL HEALTH | 696,280 | 696,280 |
| CARLISLE COMPANIES | 702,810 | 702,810 |
| CARNIVAL | 498,180 | 498,180 |
| CARVANA | 26,589 | 26,589 |
| CEMEX | 542,850 | 542,850 |
| CENTURYLINK | 399,750 | 399,750 |
| CHEWY | 26,787 | 26,787 |
| CHIPOTLE | 34,668 | 34,668 |
| CISCO SYSTEMS | 796,550 | 796,550 |
| CITIGROUP | 493,280 | 493,280 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 983,400 | 983,400 |
| COSTAMARE | 869,400 | 869,400 |
| COSTCO | 32,403 | 32,403 |
| COUPA SOFTWARE | 24,740 | 24,740 |
| CROWDSTRIKE HOLDINGS | 27,325 | 27,325 |
| CULP | 1,190,250 | 1,190,250 |
| CURTISS WRIGHT | 639,925 | 639,925 |
| D R HORTON | 551,360 | 551,360 |
| DANAHER | 9,774 | 9,774 |
| DEXCOM | 19,595 | 19,595 |
| DISCOVERY | 992,970 | 992,970 |
| DOLLAR GENERAL | 38,275 | 38,275 |
| ESTEE LAUDER COMPANIES | 34,339 | 34,339 |
| EURONAV | 440,000 | 440,000 |
| EVERCORE | 1,425,320 | 1,425,320 |
| EVERTEC | 707,760 | 707,760 |
| FABRINET | 853,490 | 853,490 |
| 200,499 | 200,499 | |
| FARFETCH | 6,892 | 6,892 |
| FIRST FINANCIAL BANCORP | 420,720 | 420,720 |
| FOOT LOCKER | 970,560 | 970,560 |
| FOX | 407,680 | 407,680 |
| GARTNER | 29,956 | 29,956 |
| GENERAL MOTORS | 1,457,400 | 1,457,400 |
| GUARDANT HEALTH | 8,248 | 8,248 |
| HOME DEPOT | 26,031 | 26,031 |
| HOOKER FUNITURE | 790,125 | 790,125 |
| ILLUMINA | 27,750 | 27,750 |
| INTERDIGITAL | 788,840 | 788,840 |
| INTERNATIONAL BUSINESS MACHINES | 881,160 | 881,160 |
| INTUITIVE SURGICAL | 40,087 | 40,087 |
| JOHNSON & JOHNSON | 1,101,660 | 1,101,660 |
| KERING | 18,040 | 18,040 |
| KOHLS | 813,800 | 813,800 |
| LEAR | 636,120 | 636,120 |
| LENNAR | 739,431 | 739,431 |
| LULULEMON ATHLETICA | 37,239 | 37,239 |
| LVMH MOET HENNESSY LOUIS VUITION | 33,303 | 33,303 |
| MANTECH INTERNATIONAL | 800,460 | 800,460 |
| MARTIN MARIETTA MATERIALS | 993,895 | 993,895 |
| MASTERCARD | 100,657 | 100,657 |
| MATCH GROUP | 53,824 | 53,824 |
| METLIFE | 1,126,800 | 1,126,800 |
| MICHAELS COS | 910,700 | 910,700 |
| MICROSOFT | 176,824 | 176,824 |
| MOHAWK INDUSTRIES | 704,750 | 704,750 |
| MSCI | 25,006 | 25,006 |
| NETFLIX | 70,295 | 70,295 |
| NIKE | 74,130 | 74,130 |
| NUTRIEN | 1,541,120 | 1,541,120 |
| NVIDIA | 66,319 | 66,319 |
| ORION ENGINEERED CARBONS | 737,020 | 737,020 |
| PAYPAL HOLDINGS | 116,866 | 116,866 |
| PELOTON INTERACTIVE | 18,662 | 18,662 |
| POPULAR | 816,640 | 816,640 |
| POSCO | 810,030 | 810,030 |
| PVH | 845,010 | 845,010 |
| REGENERON PHARMACEUTICALS | 29,953 | 29,953 |
| ROYAL CARIBBEAN GROUP | 746,900 | 746,900 |
| ROYAL DUTCH SHELL | 990,948 | 990,948 |
| S&P GLOBAL | 18,738 | 18,738 |
| SAFRAN | 22,340 | 22,340 |
| SALESFORCE.COM | 94,575 | 94,575 |
| SAREPTA THERAPEUTICS | 7,161 | 7,161 |
| SERVICENOW | 56,144 | 56,144 |
| SHINHAN FINANCIAL GROUP | 848,160 | 848,160 |
| SHOPIFY | 80,368 | 80,368 |
| SKYWORKS SOLUTIONS | 1,375,920 | 1,375,920 |
| SNOWFLAKE | 14,633 | 14,633 |
| SOUTHWEST AIRLINES | 419,490 | 419,490 |
| SPLUNK | 18,178 | 18,178 |
| SPOTIFY TECHNOLOGY | 32,095 | 32,095 |
| SQUARE | 42,657 | 42,657 |
| STARBUCKS | 43,006 | 43,006 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 28,241 | 28,241 |
| TARGET | 6,885 | 6,885 |
| TEEKAY TANKERS | 187,170 | 187,170 |
| TEGNA | 418,500 | 418,500 |
| TELADOC HEALTH | 18,796 | 18,796 |
| TESLA | 143,251 | 143,251 |
| THE TRADE DESK | 25,632 | 25,632 |
| TJX COS | 22,536 | 22,536 |
| TOTAL | 922,020 | 922,020 |
| TSAKOS ENERGY NAVIGATION | 456,104 | 456,104 |
| TWILIO | 47,390 | 47,390 |
| UBER TECHNOLOGIES | 41,208 | 41,208 |
| UNION PACIFIC | 22,904 | 22,904 |
| UNITED RENTALS | 927,640 | 927,640 |
| UNITEDHEALTH GROUP | 37,172 | 37,172 |
| VERTEX PHARMACEUTICALS | 18,198 | 18,198 |
| VISA | 123,364 | 123,364 |
| VULCAN MATERIALS | 519,085 | 519,085 |
| WORKDAY | 21,086 | 21,086 |
| ZOOM VIDEO COMMUNICATIONS | 8,096 | 8,096 |
| ZOETIS | 55,939 | 55,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC WISDOMTREE TR INTERNATIONAL SMALLCAP DIVIDEND FUND | FMV | 3,337,390 | 3,337,390 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | FMV | 3,264,431 | 3,264,431 |
| MFO BLACKROCK FDS V HIGH YIELD BOND PORTFOLIO | FMV | 1,141,770 | 1,141,770 |
| MFO FRANKLIN INVS SECS TR FOATING RATE DAILY ACCESS FUND | FMV | 1,939,455 | 1,939,455 |
| THE CONNOR GROUP REAL ESTATE INCOME AND GROWTH FUND XI LC | FMV | 2,426,700 | 2,426,700 |
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP | FMV | 1,109,984 | 1,109,984 |
| EAGLE DAYTON PROPERTIES HOLDING LLC | FMV | 3,289,999 | 3,289,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - ACCRUED INCOME | 95,938 | 105,851 | 105,851 |
| FEDERAL INCOME TAX RECEIVABLE (2019 990-T) | 45,016 | 45,016 | |
| FEDERAL EXCISE TAX (990-PF) | 2,245 | 2,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 600 | 0 | 600 | |
| OFFICE EXPENSES | 945 | 0 | 945 | |
| INSURANCE | 530 | 0 | 530 | |
| BOARD MEETING EXPENSES | 288 | 0 | 288 | |
| ADAMS STREET GLOBAL SECONDARY FUND 5 K-1 - PORTFOLIO DEDUCTIONS | 0 | 29,941 | 0 | |
| ASP GSF 5 (SUNSHINE HOLDINGS) K-1 - PORTFOLIO DEDUCTIONS | 0 | 4,595 | 0 | |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV - PORTFOLIO DEDUCTIONS | 0 | 13,589 | 0 | |
| INVESTMENT EXPENSES | 3,092 | 3,092 | 0 | |
| SOFTWARE SUBSCRIPTION | 11,000 | 0 | 11,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADAMS STREET GLOBAL SECONDARY FUND 5 K-1 | 6,008 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 K-1 - UBI | -3,169 | ||
| ASP GSF 5 (SUNSHINE HOLDINGS) K-1 - OTHER INCOME | -9,415 | ||
| ASP GSF 5 (SUNSHINE HOLDINGS) K-1 - UBI INCOME | -414 | ||
| CONNOR GROUP REAL ESTATE INCOME & GROWTH FUND XI LLC K-1 | -29,575 | ||
| CONNOR GROUP REAL ESTATE INCOME & GROWTH FUND XI LLC K-1 - UBI INCOME | 27,395 | ||
| NORTHERN TRUST - OTHER INCOME | 930 | 930 | 930 |
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 | 289,999 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 - UBI INCOME | -206,514 | ||
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP K-1 | 304 | ||
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP - UBI INCOME | 1,145 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 6,585,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY (990-PF) | 102,606 | 252,612 |
| FEDERAL INCOME TAXES PAYABLE (990-T) | 0 | 43,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST | 138,211 | 138,211 | 0 | |
| RICHVIEW ADVISORS | 305,389 | 305,389 | 0 | |
| ADP PAYROLL FEES | 419 | 0 | 419 | |
| LELAND CONSULTING LLC | 7,000 | 7,000 | 0 | |
| ESPIRIT MANAGEMENT CONSULTING LLC | 40,000 | 20,000 | 20,000 | |
| HOPLIN JACKSON CHARITABLE ADVISORS | 13,417 | 0 | 27,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 218,392 | 0 | 0 | |
| FOREIGN TAXES PAID - ADAMS STREET GLOBAL SECONDARY FUND | 0 | 46 | 0 | |
| FOREIGN TAXES PAID - ASP GSF 5 (SUNSHINE HOLDINGS) | 0 | 1 | 0 | |
| FOREIGN TAXES PAID - NORTHERN TRUST | 82,149 | 82,149 | 0 | |
| PAYROLL TAXES | 6,120 | 0 | 6,120 |