| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,800 | 1,900 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT SOFTWARE | 2018-05-31 | 9,989 | 5,272 | SL | 3.000000000000 | 3,330 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARSH & MCLENNAN COS INC | 35,222 | 35,222 |
| BERKSHIRE HATHAWAY INC | 31,064 | 31,064 |
| CIGNA CORP B/E | 104,254 | 104,254 |
| HEWLETT PACKARD ENTERPRI | 64,288 | 64,288 |
| ALLSTATE CORP B/E | 64,097 | 64,097 |
| GILEAD SCIENCES INC NTS | 63,612 | 63,612 |
| CAMDEN PPTY TR B/E | 66,728 | 66,728 |
| BK OF AMER CORP MED TERM NTS | 67,204 | 67,204 |
| BIOGEN INC NTS B/E | 115,788 | 115,788 |
| AT&T INC B/E | 117,262 | 117,262 |
| GOLDMAN SACHS GROUP INC | 115,778 | 115,778 |
| ASHMORE EMERGING MARKETS | 168,106 | 168,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A | 81,235 | 81,235 |
| ADOBE SYSTEMS INC | 90,021 | 90,021 |
| ALPHABET INC CL A | 205,059 | 205,059 |
| AMAZON.COM INC | 218,214 | 218,214 |
| AMERICAN TOWER CORP REIT | 47,137 | 47,137 |
| AMERIPRISE FINANCIAL INC | 45,473 | 45,473 |
| COMCAST CORP NEW CL A | 65,657 | 65,657 |
| COSTCO WHOLESALE CORP | 52,372 | 52,372 |
| DANAHER CORP | 74,195 | 74,195 |
| DOLLAR GEN CORP NEW | 31,966 | 31,966 |
| FACEBOOK INC CL A | 167,174 | 167,174 |
| FIDELITY NATL INFORMATION SVCS | 52,482 | 52,482 |
| HOME DEPOT INC | 56,577 | 56,577 |
| HONEYWELL INTL INC | 46,369 | 46,369 |
| INTERCONTINENTALEXCHANGE GROUP | 40,006 | 40,006 |
| LAUDER ESTEE COS CL A | 38,598 | 38,598 |
| LOWES COMPANIES INC | 60,994 | 60,994 |
| MEDTRONIC | 68,878 | 68,878 |
| MICROSOFT CORP | 257,118 | 257,118 |
| MONDELEZ INTL INC | 47,127 | 47,127 |
| O REILLY AUTOMOTIVE INC | 51,593 | 51,593 |
| PARKER HANNIFIN CORP | 42,768 | 42,768 |
| ROCKWELL AUTOMATION INC NEW | 35,866 | 35,866 |
| SALESFORCE.COM INC | 46,286 | 46,286 |
| SHERWIN WILLIAMS CO | 42,625 | 42,625 |
| THERMO FISHER SCIENTIFIC INC | 95,485 | 95,485 |
| TJX COS INC NEW | 58,115 | 58,115 |
| UNITEDHEALTH GROUP INC | 117,478 | 117,478 |
| VISA INC CL A | 88,148 | 88,148 |
| ACCENTURE PLC IRELAND CL A | 67,131 | 67,131 |
| AMER ELECTRIC POWER CO | 33,141 | 33,141 |
| BLACKROCK INC | 29,583 | 29,583 |
| CHEVRON CORP | 21,028 | 21,028 |
| CHUBB LTD CHF | 46,330 | 46,330 |
| CISCO SYSTEMS | 52,402 | 52,402 |
| COCA COLA CO COM | 57,582 | 57,582 |
| COMCAST CORP NEW CL A | 71,421 | 71,421 |
| CRANE CO | 28,035 | 28,035 |
| DIAGEO PLC NEW GB SPON ADR | 47,961 | 47,961 |
| HOME DEPOT INC | 67,999 | 67,999 |
| INTEL CORP | 62,026 | 62,026 |
| JOHNSON & JOHNSON COM | 86,087 | 86,087 |
| JPMORGAN CHASE & CO | 50,066 | 50,066 |
| LINDE PLC EUR | 57,445 | 57,445 |
| LOCKHEED MARTIN CORP | 42,953 | 42,953 |
| MARSH & MCLENNAN COS INC | 52,650 | 52,650 |
| MCDONALDS CORP | 51,499 | 51,499 |
| MEDTRONIC PLC | 66,418 | 66,418 |
| MICROSOFT CORP | 153,915 | 153,915 |
| NEXTERA ENERGY INC COM | 37,341 | 37,341 |
| NOVARTIS AG SPON ADR | 69,406 | 69,406 |
| PHILLIPS 66 | 18,744 | 18,744 |
| PROCTER & GAMBLE CO | 68,596 | 68,596 |
| RAYTHEON TECHNOLOGIES CORP | 25,672 | 25,672 |
| REPUBLIC SERVICES INC | 26,868 | 26,868 |
| ROCKWELL AUTOMOTIVE INC NEW | 35,866 | 35,866 |
| TEXAS INSTRUMENTS | 40,704 | 40,704 |
| TRUIST FINL CORP | 23,821 | 23,821 |
| UNION PACIFIC COP | 56,219 | 56,219 |
| VF CORP | 44,157 | 44,157 |
| ABBVIE INC COM | 35,466 | 35,466 |
| ADOBE INC | 38,508 | 38,508 |
| ALIBABA GROUP HLDG LTD SPON | 70,517 | 70,517 |
| AMAZON.COM INC | 94,451 | 94,451 |
| AMERICAN TOWER CORP REIT | 25,140 | 25,140 |
| APPLIE INC | 48,830 | 48,830 |
| FIDELITY NATL INFORMATION SVCS | 30,414 | 30,414 |
| JD COM INC CL A SPON ADR | 81,308 | 81,308 |
| KEYENCE CORP ORD JPY | 37,617 | 37,617 |
| MARVELL TECHNOLOGY GROUP LTD | 38,983 | 38,983 |
| MERCADOLIBRE INC | 103,864 | 103,864 |
| NOKIA CORP SPONS ADR FINLAND | 26,717 | 26,717 |
| NVIDIA CORP | 83,552 | 83,552 |
| PROLOGIS INC | 30,795 | 30,795 |
| QUANTA SERVICES INC | 86,784 | 86,784 |
| SALESFORCE.COM INC | 38,053 | 38,053 |
| SOUTHWEST AIRLINES | 35,377 | 35,377 |
| TANDEM DIABETES CARE INC COM | 35,019 | 35,019 |
| TARGA RESOURCES INVESTMENTS | 34,927 | 34,927 |
| TOYOTA MOTOR CORP NEW JAPAN | 35,860 | 35,860 |
| ADVANCE AUTO PARTS INC | 18,744 | 18,744 |
| AKAMAI TECHNOLOGIES INC | 25,093 | 25,093 |
| ALEXANDRIA REAL ESTATE | 24,416 | 24,416 |
| AMERICAN WATER WORKS CO INC | 27,625 | 27,625 |
| AMERIPRISE FINANCIAL INC | 7,579 | 7,579 |
| AMETEK INC | 7,619 | 7,619 |
| BOOZ ALLEN HAMILTON HLDG CORP | 24,410 | 24,410 |
| BRIGHT HORIZONS FAMILY | 7,439 | 7,439 |
| BURLINGTON STORES INC | 16,478 | 16,478 |
| CBOE GLOBAL MARKETS INC | 23,839 | 23,839 |
| CENTENE CORP | 22,631 | 22,631 |
| CHURCH & DWIGHT CO INC | 26,431 | 26,431 |
| CITIZENS FINANCIAL GROUP INC | 18,095 | 18,095 |
| CURTISS WRIGHT CORP | 15,475 | 15,475 |
| DARDEN RESTAURANTS INC | 20,370 | 20,370 |
| EPAM SYSTEMS INC | 79,912 | 79,912 |
| FIRST REP BANK | 20,570 | 20,570 |
| FMC CORP NEW | 67,004 | 67,004 |
| FORTINET INC | 19,457 | 19,457 |
| FORTIVE CORP | 25,141 | 25,141 |
| HOULIHAN LOKEY INC | 27,497 | 27,497 |
| JAZZ PHARMACEUTICALS PLC | 24,923 | 24,923 |
| KANSAS CITY STHN NEW | 36,539 | 36,539 |
| LABORATORY CORP AMER HLDGS NEW | 59,437 | 59,437 |
| LOGITECH INTL SA REG NAMEN-AKT | 34,600 | 34,600 |
| MASIMO CORP | 25,765 | 25,765 |
| MATCH GROUP INC | 22,225 | 22,225 |
| MC CORMICK & CO NV | 19,885 | 19,885 |
| NTHN TRUST CORP | 20,398 | 20,398 |
| OLLIE'S BARGAIN OUTLET HOLDINGS | 21,996 | 21,996 |
| PALO ALTO NETWORKS INC | 35,894 | 35,894 |
| RPM INTL INC (DELA) | 25,055 | 25,055 |
| SERVICE CORP INTL | 26,269 | 26,269 |
| SS&C TECHNOLOGIES HLDGS INC COM | 21,751 | 21,751 |
| TAKE-TWO INTERACTIVE SOFTWARE | 22,233 | 22,233 |
| TELEFLEX | 24,282 | 24,282 |
| VONTIER CORP COM | 3,306 | 3,306 |
| ALCON INC CHF | 24,149 | 24,149 |
| ALIBABA GROUP HLDG LTD SPON | 41,193 | 41,193 |
| AON PLC CL A | 31,479 | 31,479 |
| APTIV PLC | 19,283 | 19,283 |
| ASHTEAD GROUP PLC ORD ORD GBP | 41,544 | 41,544 |
| ASML HLDG NV SPON ADR | 39,018 | 39,018 |
| ASTRA INTL TBK PT IDR | 25,188 | 25,188 |
| BANCA MEDIOLANUM SPA EUR | 15,901 | 15,901 |
| BARCLAYS PLC ADR | 25,584 | 25,584 |
| BRAMBLES LTD SPON ADR | 23,657 | 23,657 |
| BT GROUP PLC 5 P ORD GBP | 31,671 | 31,671 |
| CEMEX S.A.B. DE CV SPON ADR | 44,958 | 44,958 |
| CONTL AG-SPONS ADR ADR | 26,926 | 26,926 |
| EQUINOR ASA SPON ADR | 18,292 | 18,292 |
| ERSTE GROUP BANK AG ORD EUR | 20,813 | 20,813 |
| FISHER&PAYKEL HEALTHCARE CORP | 16,973 | 16,973 |
| GALAPAGOS NV SPON ADR | 8,908 | 8,908 |
| GALP ENERGIA SGPS SA B SHRS | 16,119 | 16,119 |
| GENMAB A/S SPON ADR | 24,315 | 24,315 |
| HENKEL AG & CO KGAA VORZUG EUR | 21,751 | 21,751 |
| HEXPOL AB SEK | 21,617 | 21,617 |
| HONG KONG EXCHANGES & CLEARING | 12,864 | 12,864 |
| HOYA CORP SPON ADR | 34,559 | 34,559 |
| INFINEON TEHNOLOGIES ADR | 42,444 | 42,444 |
| INFOSYS LTD SPON ADR | 15,865 | 15,865 |
| INFRASTRUCTTURE WIRELESS ITALIANE SPA EUR | 23,446 | 23,446 |
| ITOCHU CORP ADR JAPAN ADR | 27,427 | 27,427 |
| KAO CORP UNSPONSORED ADR | 28,363 | 28,363 |
| KBC GROUP SA/NV SHS EUR | 26,492 | 26,492 |
| KONINKLIJKE AHOLD DELHAIZE NV | 33,164 | 33,164 |
| LI AUTO INC SPON ADR | 20,325 | 20,325 |
| LIVANOVA PLC GBP | 12,116 | 12,116 |
| MIRVAC GROUP AUD | 26,070 | 26,070 |
| MONDI PLC EUR | 24,421 | 24,421 |
| MOWI ASA SPONSORED ADR | 19,930 | 19,930 |
| NESTE OIL OYJ EUR | 36,634 | 36,634 |
| NESTLE S A SPONSORED ADR | 22,971 | 22,971 |
| NINTENDO LTD ADR NEW JAPAN ADR | 43,883 | 43,883 |
| NIPPON TELEG & TEL CORP SPON | 22,873 | 22,873 |
| NOVARTIS AG SPON ADR | 34,845 | 34,845 |
| NXP SEMICONDUCTORS N V COM EUR | 36,095 | 36,095 |
| ORIX CORP SPON ADR | 16,239 | 16,239 |
| PING AN INSURANCE (GROUP) CO | 36,187 | 36,187 |
| PROSUS N V SPON ADR | 47,610 | 47,610 |
| PRUDENTIAL PLC ADR | 31,243 | 31,243 |
| PRYMIAN SPA MILANO EUR | 25,170 | 25,170 |
| PT BANK CENTL ASIA TBK IDR | 39,543 | 39,543 |
| PT BK MANDIRI PERSERO TBK ADR | 26,647 | 26,647 |
| SAGE GROUP PLC ORD GBP | 21,574 | 21,574 |
| SAMPO OYJ A SHARES EUR | 16,699 | 16,699 |
| SAP SE SPON ADR | 39,508 | 39,508 |
| SCHLUMBERGER LTD NETHERLANDS | 18,861 | 18,861 |
| SHIN ETSU CHEM CO LTD ADR | 32,149 | 32,149 |
| SOFTBANK GROUP CORP ADR | 40,129 | 40,129 |
| SONY CORP ADR NEW JAPAN ADR | 50,247 | 50,247 |
| SPECTRIS PLC GBP | 26,490 | 26,490 |
| SUN HUNG KAI PROPS LTD SPON ADR | 16,064 | 16,064 |
| TAKEDA PHARMACEUTICAL CO LTD SPON ADR | 28,647 | 28,647 |
| UBI SOFT ENTMNT SA MONTREUIL | 33,184 | 33,184 |
| UNILEVER PLC AMER SHS NEW SPON ADR | 38,328 | 38,328 |
| ZHONGSHENG GROUP HOLDINGS LTD HKD | 15,674 | 15,674 |
| ZURICH INS GROUP LTD SPON ADR | 30,354 | 30,354 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVENUE AVIATION OPP | FMV | 456,308 | 456,308 |
| CANYON DISTRESSED OPPORTUNITY FUND II (CAYMEN) LP | FMV | 158,493 | 158,493 |
| ACAP STRATEGIC FUND | FMV | 726,476 | 726,476 |
| ALPHAKEYS RENAISS INST EQUT II LLC B A/O 11/30/17 | FMV | 515,913 | 515,913 |
| ALPHAKEYS MILLENNIUM OFFSHORE FUND LTD SER 1 | FMV | 591,356 | 591,356 |
| NINETEEN77 MERGER ARBITRAGE LTD | FMV | 642,156 | 642,156 |
| WHITEBOX MULTI-STRATEGY FUND LTD A/O 11/30/17 | FMV | 264,592 | 264,592 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANT SOFTWARE | 9,989 | 8,602 | 1,387 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 85,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 8,125 | 0 | 8,125 | |
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC SERIES B | 17,978 | 17,978 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC | 221 | 221 | 221 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ROBERT J. LOTHENBACH | 9,845 | 9,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 30,772 | 30,772 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 6,721 | 0 | 0 | |
| FOREIGN TAX PAID | 2,950 | 2,950 | 0 | |
| FROM K-1 ALPHAKEYS RENAISSANCE INSTITUTIONAL EQUITY FUND II LLC SERIES B | 839 | 839 | 0 |