| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288612 ISHARES BARCLAYS INT | 455,677 | 465,949 |
| 057071854 BAIRD AGGREGATE BOND | 338,206 | 344,987 |
| 31420B300 FEDERATED INST HI YL | 59,764 | 59,234 |
| 808524870 SCHWAB U.S. TIPS ETF | 56,849 | 66,698 |
| 693390882 P I M C O FOREIGN BO | 56,880 | 57,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 74254V273 PRINCIPAL GL R E SEC | 43,332 | 57,588 |
| 779556109 ROWE T PRICE MID-CAP | 121,309 | 209,074 |
| 29875E100 AMERICAN EUROPACIFIC | 125,681 | 226,604 |
| 921921300 VANGUARD EQUITY INCO | 159,957 | 264,766 |
| 741479109 PRICE T ROWE GROWTH | 135,828 | 357,487 |
| 779572106 T ROWE PRICE SMALL C | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 921910501 VANGUARD INTL GRWTH | 67,071 | 128,017 |
| 46432F842 ISHARES CORE MSCI EA | 114,763 | 139,913 |
| 922908710 VANGUARD 500 INDEX A | 207,206 | 355,693 |
| 46434G103 ISHARES CORE MSCI EM | 127,629 | 163,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025076845 AMERICAN CENT SMALL | AT COST | 67,712 | 66,667 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 149,055 | 145,780 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 76,107 | 69,451 |
| 922908553 VANGUARD REIT ETF | AT COST | 112,374 | 108,712 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 338 | 0 | 338 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,293 | 0 | |
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |