| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,735 | 8,735 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS - GW&K | AT COST | 1,337,286 | 1,914,075 |
| MS - PIMCO TOTAL | AT COST | 652,937 | 605,353 |
| MS - VIRTUS EM OPP | AT COST | 532,728 | 815,550 |
| MS - ABBEY CAPITAL | AT COST | 264,984 | 296,962 |
| ICG - ACCESS OFFSHORE | AT COST | 243,407 | 504,921 |
| MS - LAZARD INTERNATIONAL | AT COST | 876,252 | 1,124,817 |
| INV - GOLDMAN SACHS | AT COST | 2,214,229 | 3,840,030 |
| INV - BOK 3033 | AT COST | 1,967,289 | 2,069,399 |
| INV - BOK 3025 | AT COST | 1,451,695 | 1,910,231 |
| INV - BOK 3017 | AT COST | 18,794,646 | 22,177,400 |
| INV - BOK 3041 | AT COST | 1,232,120 | 1,541,341 |
| INV - BOK 3058 | AT COST | 1,277,576 | 2,101,337 |
| INV - BOK 3066 | AT COST | 1,300,111 | 1,669,048 |
| INV - BOK 3074 | AT COST | 1,138,401 | 1,788,430 |
| INV - BOK 3090 | AT COST | 1,325,274 | 1,937,938 |
| INV - BOK 3116 | AT COST | 9,484,943 | 9,900,963 |
| INV - BOK 3124 | AT COST | 667,998 | 829,005 |
| INV - BOK 3108 | AT COST | 762,123 | 933,935 |
| OROX CAPITAL CO-INVESTMENT III K-1 | AT COST | 763,819 | 884,584 |
| OROX CAPITAL CO-INVESTMENT K-1 | AT COST | 750,000 | 750,000 |
| BOK - HEADLANDS CAPITAL SECONDARY | AT COST | 25,000 | 35,966 |
| PM IMPACT - 7687 | AT COST | 2,230,495 | 3,303,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 19,811 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 66,191 | 66,191 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 85,444 | 85,444 | 0 |
| OTHER MISC INCOME | 33 | 0 | 0 |
| INCOME FROM K-1S | -6,946,613 | -6,946,613 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 8,708,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 261,177 | 261,177 | 0 | |
| PROFESSIONAL FEES | 2,055 | 2,055 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,773 | 6,773 | 0 | |
| TAXES | 53,922 | 0 | 0 |