| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marley Management-990T | 51,344 | 0 | 0 | 0 |
| Marley Management-Direct&SMLLCs | 333,272 | 333,272 | 0 | 0 |
| Marley Management-KEMFDN Exempt | 77,568 | 0 | 0 | 77,568 |
| Contractor | Explanation |
|---|---|
| Marley Management Company | The amount paid to Marley Management Corporation (MMC) in 2020 by The Kemper & Ethel Marley Foundation (KEMFDN)is for certain professional services provided to KEMFDN. All payments are made for services rendered in accordance with Treasury Regulation section 53.4941(d)-3. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Robeco-Boston-Equity | 14,487,434 | 18,898,747 |
| Times Square-Small Cap | 13,878,502 | 21,228,551 |
| Goldman Sachs-Lg.Cap.Growth | 11,233,459 | 23,211,791 |
| Mondrian-International Value | 17,248,521 | 18,007,934 |
| William Blair-International Growth | 18,492,861 | 21,996,086 |
| JPM-LSVQX_xx8517 | 17,412,155 | 17,096,771 |
| KFCGFL-Inv Vanguard S&P 500 Index Fund | 1,251,573 | 1,584,411 |
| Times Square-Continental | 154,000 | 154,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,513,830 | 2,513,830 | 26,361,884 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDCPVH-Inv in Golf Casitas LLC | FMV | 13,664 | 13,664 |
| KEMFDC-Inv in KEMF-DCL LLC | FMV | 2,543,384 | 2,064,370 |
| KEMFRL-Inv in MarleyCattleCompany LLP | FMV | 59,227 | 578,674 |
| KEMMRI-Inv in McCartney Ranch LLC | FMV | 5,003,060 | 3,954,420 |
| KEMVRI-Inv in Ventanna Ranch LLC | FMV | 4,988,634 | 6,119,448 |
| KEMHRI-Inv in Hawes & Riggs LLC | FMV | 1,489,712 | 3,458,093 |
| KEMTIL-Inv in TuscanoD&G LLC | FMV | 112,303 | 112,303 |
| KEM20I-Inv in 20th Drive LLC | FMV | 1,037,374 | 1,926,021 |
| KF303I-Inv in EH 303 & Glendale LLC | FMV | 374,453 | 1,257,596 |
| KFWPIN-Inv in Westpark LLCs | FMV | 10,553,387 | 11,834,720 |
| KEMFIL-Inv in Marley Park Deed of Trust | FMV | 1 | 56,144 |
| KEMFMC-Inv in Freeport Deed of Trust | FMV | 880,853 | 880,853 |
| KFSHWD-Inv in Sherwood LLC | FMV | 6,851,889 | 3,955,441 |
| KFWWIN-Inv in Westwind LLCs | FMV | 19,986,632 | 18,537,967 |
| KFGBIN-Inv in Gilbert & Baseline LLC | FMV | 933,204 | 789,903 |
| KFBCPI-Inv in Biltmore Corp Park LLC | FMV | 4,734,238 | 5,271,361 |
| KFEHF1-Inv in EH PP Funding Invs | FMV | 6,232,436 | 6,232,436 |
| KF99SI-Inv in 99B SelfStorage | FMV | 3,924,987 | 6,154,227 |
| KF25PI-Inv in 25P SelfStorage | FMV | 4,072,410 | 4,037,232 |
| KFGDCF-Inv in GDC Funding Inv | FMV | 2,649,177 | 2,649,177 |
| KF19SI-Inv in 19thAveHappyValleyS | FMV | 1,390,096 | 2,054,010 |
| KF19NI-Inv in 19thAveHappyValleyN | FMV | 992,382 | 1,515,263 |
| KFBILL-Inv in Boise Citadel SS | FMV | 2,638,981 | 3,453,216 |
| KFSBGS-Inv in Signal Butte Guadalupe SS | FMV | 2,924,145 | 2,923,820 |
| KFB2IL-Inv in Boise Victory SS | FMV | 1,613,885 | 1,513,726 |
| KFTCCI-Inv in GDCSLL SS | FMV | 3,134,143 | 3,134,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fennemore Craig-990T | 1,575 | 0 | 0 | 0 |
| Fennemore Craig-DIrect&SMLLCs | 14,775 | 14,775 | 0 | 0 |
| Fennemore Craig-KEMF Only | 7,668 | 7,482 | 0 | 186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-Furniture,Bronze,Fine Art | 149,324 | 149,324 | 149,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization of Loan Costs-SMLLC K-1s | 53,688 | 53,688 | ||
| Auto Expense-To 990T | 290 | |||
| Dues, Subs, Pubs | 46,496 | 11,438 | 35,058 | |
| Insurance-Property & Umbrella | 56,696 | 55,945 | 751 | |
| Licenses & Permits | 23,785 | 23,785 | ||
| Lincoln Property Expenses | 27,061 | 27,061 | ||
| LLC Portfolio Expenses | 38,177 | 38,177 | ||
| Misc NonDed Exp SMLLC K-1s-Div 007 | 1,831 | |||
| Office Supplies | 144 | 98 | 46 | |
| Ranching Grazing Fee | 22,111 | 22,111 | ||
| Rental Property Utility Expenses | 1,255 | 1,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDCPVH-OrdLoss-To 990T | -820 | ||
| KEMFDCResSLGlfOrdLos-990T | -2,893 | ||
| KEMFMCOthrPortfolioLoss | 5,301 | 5,301 | |
| KEMF-Ranch-OrdInc-To990T | 10,455 | ||
| KF19SIOthrPortfolioInc | 3,000 | 3,000 | |
| KF303I-OthrPortfolioInc | 11,956 | 11,956 | |
| KFEHF1-OthrPortfolioInc | 4,013 | 4,013 | |
| KFEHF1ResBellaVista-990T | -5,516 | ||
| KFSherwoodOthrPortInc | 10,886 | 10,886 | |
| KFWPINvOthrPortfolioLoss | -886 | -886 | |
| KFWWINvOthrPortfolioInc | 88 | 88 | |
| Mondrian-PortfolioInc | 206,749 | 206,749 |
| Description | Amount |
|---|---|
| Decrease in Future Grant Commitments | 4,557,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Callan-Consultant | 70,426 | 70,426 | 0 | 0 |
| JPM-Custodian Fees | 36,859 | 36,859 | 0 | 0 |
| MMC-PublicInvesting-NB | 28,567 | 28,567 | 0 | 0 |
| MMC-RE & Property Mgt.-PP K-1, JZ & NB | 294,676 | 294,676 | 0 | 0 |
| MMC-RE Mgt;Acctg;Grant Mgt.-NB&Others | 295,763 | 0 | 0 | 295,763 |
| MMC-RE Mgt;Acctg-990T | 32,192 | 0 | 0 | 0 |
| Money Manager-Boston | 100,849 | 100,849 | 0 | 0 |
| Money Manager-Goldman Sachs | 136,291 | 136,291 | 0 | 0 |
| Money Manager-Mondrian | 105,501 | 105,501 | 0 | 0 |
| Money Manager-Time Square | 161,165 | 161,165 | 0 | 0 |
| RE Consulting-Everest-990T | 2,775 | 0 | 0 | 0 |
| RE Engineering Fees-990T | 30,046 | 0 | 0 | 0 |
| RE Engineering Fees-Inv | 28,718 | 28,718 | 0 | 0 |
| SMLLC PP Inv Fee-Everest/Garrett | 130,913 | 130,913 | 0 | 0 |
| Software Consulting | 2,291 | 1,316 | 0 | 975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 556 | 556 | ||
| Foreign Taxes Withheld on Dividends | 46,106 | 46,106 | ||
| Payroll Taxes | 3,377 | 1,689 | 1,689 | |
| Property Taxes-Real Estate-990T & 990PF | 263,146 | 263,146 | ||
| UBIT Income Taxes-990T | 16,870 |