| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Basic Books Bookkeeping | 9,617 | 9,617 | ||
| Garry L Albert CPA PC Tax and Review | 480 | 480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford 2010 5 passenger bus | 2010-09-27 | 54,863 | 54,863 | 200DB | 5.000000000000 | 0 | |||
| Building | 2005-04-27 | 723,548 | 226,879 | SL | 39.000000000000 | 5,626 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.000000000000 | 0 | |||
| Land Improvements | 2008-08-26 | 38,061 | 38,061 | 200DB | 7.000000000000 | 0 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 12,591 | 150DB | 15.000000000000 | 1,036 | |||
| Irrigation system | 2009-08-31 | 7,390 | 5,381 | 150DB | 15.000000000000 | 446 | |||
| Tractor | 2010-09-01 | 2,260 | 2,260 | 200DB | 7.000000000000 | 0 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 4,129 | 150DB | 15.000000000000 | 0 | |||
| Fencing | 2011-02-15 | 3,100 | 3,100 | 150DB | 15.000000000000 | 0 | |||
| Basement Remodel | 2011-12-31 | 3,677 | 3,677 | 150DB | 15.000000000000 | 0 | |||
| Swing Set | 2011-10-31 | 3,170 | 3,170 | 200DB | 7.000000000000 | 0 | |||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 274 | SL | 39.000000000000 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 501 | SL | 39.000000000000 | 64 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 241 | 200DB | 7.000000000000 | 0 | |||
| Air Filtering Van | 2012-02-10 | 129 | 129 | 200DB | 7.000000000000 | 0 | |||
| Lawn Furniture | 2012-05-31 | 298 | 298 | 200DB | 7.000000000000 | 0 | |||
| John Deer Tractor | 2012-05-25 | 1,999 | 1,999 | 200DB | 7.000000000000 | 0 | |||
| It never to late PC | 2012-11-09 | 4,600 | 4,600 | 200DB | 5.000000000000 | 0 | |||
| Projector | 2012-01-12 | 550 | 550 | 200DB | 7.000000000000 | 0 | |||
| Samsung Laptop | 2012-01-26 | 400 | 400 | 200DB | 5.000000000000 | 0 | |||
| Printer | 2012-04-17 | 230 | 230 | 200DB | 5.000000000000 | 0 | |||
| Flooring | 2012-08-04 | 3,062 | 3,062 | 200DB | 7.000000000000 | 0 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 3,016 | SL | 39.000000000000 | 400 | |||
| Shelving Units | 2014-09-05 | 215 | 93 | 200DB | 7.000000000000 | 9 | |||
| Furniture | 2014-09-10 | 1,794 | 777 | 200DB | 7.000000000000 | 80 | |||
| Carpet | 2014-09-10 | 3,261 | 1,630 | 200DB | 5.000000000000 | 0 | |||
| Shawn Computer and Printer | 2014-06-13 | 1,273 | 636 | 200DB | 5.000000000000 | 0 | |||
| Computer | 2015-04-01 | 862 | 406 | 200DB | 5.000000000000 | 25 | |||
| Folding Table | 2016-04-29 | 705 | 242 | 200DB | 7.000000000000 | 31 | |||
| Greenhouse | 2017-10-31 | 5,199 | 0 | 150DB | 15.000000000000 | 0 | |||
| 2018 Diamond Ford Transit ADA Van | 2018-12-28 | 52,625 | 22,629 | 200DB | 5.000000000000 | 11,998 | |||
| Chevy Van 2013 | 2018-05-25 | 15,000 | 8,250 | 200DB | 5.000000000000 | 2,700 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 0 | 360,000 | |
| Building | 363,548 | 232,505 | 131,043 | |
| Land Improvements | 67,907 | 61,821 | 6,086 | |
| Vehicles | 122,728 | 100,681 | 22,047 | |
| Furniture and Equipment | 19,363 | 19,363 | 0 | |
| Building - CIP | 10,650 | 0 | 10,650 | |
| Building Improvements | 39,886 | 25,459 | 14,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift cards | 337 | 2 | 2 |
| Cash basis adj | 30,996 | 30,977 | 30,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 464 | 464 | ||
| Insurance | 27,942 | 27,942 | ||
| Dues and subscriptions | 355 | 355 | ||
| Meals and entertainment | 141 | 141 | ||
| Office expenses | 1,366 | 1,366 | ||
| Postage | 133 | 133 | ||
| Telephone | 3,194 | 3,194 | ||
| Fire alarm monitoring | 712 | 712 | ||
| Maint and repairs | 3,355 | 3,355 | ||
| Utilities | 10,961 | 10,961 | ||
| Pest Control | 530 | 530 | ||
| Bank charges | 243 | 243 | ||
| Landscaping Supplies | 301 | 301 | ||
| Supplies | 676 | 676 | ||
| Computer Expenses | 939 | 939 | ||
| Misc | 3,207 | 3,207 | ||
| Direct Deposit Fees | 760 | 760 | ||
| PayPal Fees | 6 | 6 | ||
| Auto Expenses | 16,638 | 16,638 | ||
| Subcontractor Expenses | 331 | 331 | ||
| Background checks | 44 | 44 | ||
| Medical Testing | 340 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Participants income | 363,897 | ||
| Other | 691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 5,653 | 858 |
| Payroll Liabilities | 2,273 | 1,877 |
| Other | 2,417 | 6,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 17,756 | 17,756 | ||
| Senior Program | 995 | 995 | ||
| Equestrian Program | 4,526 | 4,526 | ||
| Stroke Victors Program | 404 | 404 | ||
| Adult Day Program | 5,915 | 5,915 | ||
| Ag Program | 2,880 | 2,880 |