| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMC Accounting | 52,183 | 35,187 | 0 | 16,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard S&P 500 Index Fund | 199,780 | 269,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RKC Investment Holdings, LLC | FMV | ||
| RKCF WP Investments, LLC | FMV | 2,249,111 | 2,664,613 |
| RKCF Westwind Investors, LLC | FMV | 1,894,053 | 1,463,814 |
| RKCF Liberty Investments, LLC | FMV | ||
| Corrigan Real Estate Investment, LLC | FMV | 37,289 | 285,799 |
| LBN III, LLC | FMV | 138,911 | 171,950 |
| RKCCLL, LLC | FMV | 371,039 | 2,950,128 |
| RCCREI Investment, LLC | FMV | 1,035,711 | 1,395,577 |
| Corrigan 1 Scottsdale Core, LLC | FMV | 3,813,322 | 1,438,580 |
| RCCREI Ranch, LLC | FMV | 316,739 | 5,265,477 |
| RKCMCC Holdings, LLC | FMV | 282,553 | 2,310,929 |
| LBN II, LLC | FMV | 482,413 | 149,517 |
| RCSP Hawaii, LLC | FMV | 1,323,512 | 1,480,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bronzes | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 10 | 5 | 5 | |
| Insurance | 1,172 | 1,172 | ||
| Non-Deductible Expenses-C1SCLL | 372 | |||
| OtherDeds-C1SCLL-Carrying &DMB Mgt. Fees | 85,076 | 85,076 | ||
| OtherDeds-CREI -AnnualCarryingCosts | 20,929 | 20,929 | ||
| OtherDeds-RCCREI-AnnualCarryingCosts | 3,895 | 3,895 | ||
| OtherDeds-RCCRRL-AnnualCarryingCosts | 10,606 | 10,606 | ||
| OtherDeds-RCSPHL-AnnualCarryingCosts | 20,114 | 20,114 | ||
| OtherDeds-RKCCLL-AnnualCarryingCosts | 3,313 | 3,313 | ||
| OtherDeds-RKCFLI-AnnualCarryingCosts | 7,530 | 7,530 | ||
| OtherDeds-RKCIHL-AnnualCarryingCosts | 2,619 | 2,619 | ||
| OtherDeds-RKCMCC-AnnualCarryingCosts | 8,083 | 8,083 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| C1SCLL-Ord Loss-To 990T | -5,378 | ||
| Corrigan 1S Core Investment, LLC | 109 | 109 | |
| LBN2-Ord Loss-To 990T | -12,242 | ||
| LBN3-Ord Income-To 990T | 1,812 | ||
| RCCREI Investment, LLC | 14 | 14 | |
| RCCREI Ranch, LLC | 1,221 | 1,221 | |
| RKCF Westwind Investors | 8 | 8 | |
| RKCF WP Investments | -185 | -185 | |
| RKCMCC Holdings, LLC | 523 | 523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SCCREI LLC |
|
|
RCSP Hawaii LLC |
243,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 8,600 | 8,600 | 0 | 0 |
| Grant Management | 15,474 | 0 | 0 | 15,474 |
| Investment Fees | 11,976 | 11,976 | 0 | 0 |
| Land Management Fees | 3,677 | 3,677 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 13,248 | 13,248 | ||
| UBIT Taxes | 50 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| RKCF Liberty Investments LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3652876 | Cash Contribution | 14,684 |
| Total | 14,684 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| RKC Investment Holdings LLC |
PO Box 10392 Phoenix,AZ85064 |
04-3755353 | Cash Contribution | 393 |
| RKCCLL Investments LLC |
PO Box 10392 Phoenix,AZ85064 |
20-3295499 | Cash Contribution | 35,678 |
| RCCREI Investment LLC |
PO Box 10392 Phoenix,AZ85064 |
20-5356043 | Cash Contribution | 44,598 |
| RCCREI Ranch LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3530137 | Cash Contribution | 31,219 |
| RKCMCC Holdings LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3530615 | Cash Contribution | 17,839 |
| RKCF WP Investments LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3652876 | Cash Contribution | 118,250 |
| RCKF Westwind Investors LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3652876 | Cash Contribution | 43,500 |
| Total | 291,477 | |||