| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,021 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PAR GROUP II, L.P. | 126,163,378 | 126,163,378 |
| POWERHOUSE CAPITAL I L.P. | 131,188 | 131,188 |
| HILL CITY OFFSHORE FUND | 3,000,000 | 3,000,000 |
| BRACEBRIDGE - BIL FUND | 5,000,000 | 3,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REFUGEE FILM PROJECT | AT COST | 104,004 | 104,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - MASSACHUSETTS PATHWAYS | 63,653 | 0 | 0 |
| PROGRAM RELATED INVESTMENT - SOCIAL FINANCE CT FAMILY OPIOID | 212,323 | 0 | 0 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE - KIVA USER FUNDS | 100,000 | 100,000 | 100,000 |
| SOCIAL FINANCE CT FAMILY OPIOID | -8,301 | 159,836 | 159,836 |
| PROGRAM RELATED INVESTMENT - WORKAROUND | 25,000 | 25,000 | 25,000 |
| PROGRAM RELATED INVESTMENT - CENTER FOR ECONOMIC OPPORTUNITY FUND | 0 | 125,000 | 125,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH PAR | 186,127 | 186,127 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH POWERHOUSE CAPITAL I LP | 1,712 | 1,712 | 0 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME -PASSTHROUGH POWERHOUSE UP FUND LP | 11,489 | 12,053 | 0 | |
| OFFICE EXPENSE | 7,270 | 0 | 0 | |
| MEALS | 3,207 | 0 | 0 | |
| INSURANCE | 650 | 0 | 0 | |
| BANK FEES | 66 | 0 | 0 | |
| OUTSIDE SERVICES | 1,050 | 0 | 0 | |
| UTILITIES | 2,502 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 593 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ORDINARY INCOME - MA PATHWAYS | 308 | 308 | 308 |
| STATE TAX REFUND | 89,871 | 0 | 89,871 |
| PASSTHROUGH ORDINARY INCOME | 61,580 | 66,882 | 61,580 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 18,434,447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 28,092 | 4,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 30,000 | 0 | 0 | |
| TAXES & LICENSES | 2,020 | 0 | 0 | |
| MASSACHUSETTS TAXES | 23,928 | 0 | 0 | |
| PAYROLL TAXES | 22,471 | 0 | 17,926 |