| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JERECE ACCOUNTING AGENCY | 440 | 44 | 0 | 396 |
| WINNIE K HUANG CPA | 13,283 | 1,328 | 0 | 11,955 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE BLDG & IMPROVE. | 2001-07-01 | 348,660 | 165,024 | SL | 2.56 % | 8,940 | |||
| BUILDING IMPROVEMENT | 2002-07-01 | 76,109 | 34,063 | SL | 2.56 % | 1,951 | |||
| BUILDING IMPROVEMENT | 2009-03-31 | 10,000 | 2,763 | SL | 2.56 % | 256 | |||
| BUILDING | 2013-08-19 | 2,755,225 | 450,397 | SL | 2.56 % | 70,644 | |||
| FURNITURE & FIXTURES | 2015-07-01 | 4,894 | 3,145 | SL | 14.28 % | 699 | |||
| EQUIP-AIR CONDITIONING | 2016-03-07 | 10,329 | 7,231 | SL | 20.00 % | 2,066 | |||
| EQUIP-AIR CONDITIONING | 2017-06-23 | 4,266 | 2,133 | SL | 20.00 % | 853 | |||
| NOCOBO IMPROVEMENT | 2019-11-18 | 48,418 | 155 | SL | 2.56 % | 1,241 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | ATTACHMENT TO PART VII-A QUESTION 11====================================A. CONTROLLED ENTITY NAME: U.E. LIMITED LP ADDRESS: PMB 96-2220 OTAY LAKES ROAD, #502 CHULA VISTA, CA 91915-1009 TAX ID#: 33-0207552 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. U.E. LIMITED LP IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF REAL ESTATE. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE.B. CONTROLLED ENTITY NAME: BIRCH REAL ESTATE HOLDINGS LLC (SINGLE MEMBER LLC OWNED 100% BY STEPHEN AND MARY BIRCH FOUNDATION) TAX ID#: 46-3056885 ADDRESS: 75 LIVINGSTON AVENUE, ROSELAND, NJ 07068 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. BIRCH REAL ESTATE HOLDINGS LLC IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF REAL ESTATE. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE.C. CONTROLLED ENTITY NAME: LOUISIANA RETREAT CENTER LLC (SINGLE MEMBER LLC OWNED 100% BY STEPHEN AND MARY BIRCH FOUNDATION) TAX ID#: 47-1255646 ADDRESS: 103 FOULK ROAD, STE 202, WILMINGTON, DE 19803 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. LOUISANA RETREAT CENTER LLC IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF REAL ESTATE. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE.D. CONTROLLED ENTITY NAME: NOCOBO LLC (SINGLE MEMBER LLC OWNED 100% BY STEPHEN AND MARY BIRCH FOUNDATION) TAX ID#: 47-1219038 ADDRESS: 103 FOULK ROAD, STE 202, WILMINGTON, DE 19803 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. NOCOBO LLC IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF REAL ESTATE. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE.E. CONTROLLED ENTITY NAME: PE-OG, LLC (SINGLE MEMBER LLC OWNED 100% BY STEPHEN AND MARY BIRCH FOUNDATION) TAX ID#: 47-1198481 ADDRESS: 103 FOULK ROAD, STE 202, WILMINGTON, DE 19803 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. PE-OG LLC IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF INVESTMENT IN OIL AND GAS. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE.F. CONTROLLED ENTITY NAME: RANCHO DEL OTAY, LLC (SINGLE MEMBER LLC OWNED 100% BY STEPHEN AND MARY BIRCH FOUNDATION) TAX ID#: 47-1255646 ADDRESS: 103 FOULK ROAD, STE 202, WILMINGTON, DE 19803 THE CONTROLLED ENTITY IS NOT AN EXCESS BUSINESS HOLDING. RANCHO DEL OTAY LLC IS AN INVESTMENT ENTITY THAT CONDUCTS NO ACTIVE TRADE OR BUSINESS BUT A PASSIVE HOLDING OF REAL ESTATE. 100% OF GROSS INCOME ARE FROM PASSIVE SOURCE. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,755,225 | 521,041 | 2,234,184 | 7,200,000 |
| Land | 12,778,237 | 12,778,237 | 26,512,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LUNA LUNA ASSETS FOR EXHIBIT | FMV | 16,916,026 | 16,916,026 |
| U.E LIMITED LP | FMV | 449,792 | 36,392,000 |
| MORGAN STANLEY - ANNUITY | FMV | 1,000,000 | 1,707,633 |
| MORGAN STANLEY - ANNUITY | FMV | 1,000,000 | 1,707,633 |
| MORGAN STANLEY - ANNUITY | FMV | 1,000,000 | 1,707,633 |
| MORGAN STANLEY - ANNUITY | FMV | 1,000,000 | 1,707,633 |
| MORGAN STANLEY - ANNUITY | FMV | 1,000,000 | 1,707,633 |
| PRIMERA LLC | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 183,234 | 183,234 | ||
| Furniture and Fixtures | 50,937 | 3,844 | 47,093 | 47,093 |
| Machinery and Equipment | 87,595 | 85,283 | 2,312 | 2,312 |
| Buildings | 348,660 | 175,360 | 173,300 | 173,300 |
| Improvements | 134,527 | 39,033 | 95,494 | 95,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERKOWITZ LICHTSTEIN KURITSKY | 88,016 | 44,008 | 0 | 44,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILTIES DEPOSIT | 3,630 | 3,631 | 3,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 612 | 551 | 61 | |
| BANK CHARGE | 395 | 356 | 39 | |
| CLEANING | 1,640 | 1,476 | 164 | |
| DUE AND SUBSCRIPTION | 400 | 360 | 40 | |
| HEALTH INSURANCE | 5,435 | 5,435 | ||
| INSURANCE - AUTO | 4,917 | 4,425 | 492 | |
| INSURANCE - BUSINESS | 14,555 | 13,099 | 1,456 | |
| INSURANCE - PROPERTY | 50,389 | 50,389 | ||
| LANDSCAPING | 18,738 | 16,864 | 1,874 | |
| MISC EXPENSE | 2,300 | 2,070 | 230 | |
| OFFICE EXPENSE | 2,588 | 2,329 | 259 | |
| PAYROLL EXPENSE FEES | 6,803 | 680 | 6,123 | |
| PENALTIES | 150 | |||
| PNC INVESTMENT ADVISOR FEES | 41,001 | 41,001 | ||
| POSTAGE AND DELIVERY | 3,946 | 3,551 | 395 | |
| REPAIRS & MAINTENANCE | 36,304 | 32,674 | 3,630 | |
| SECURITY | 134,446 | 133,102 | 1,344 | |
| STORAGE | 2,406 | 2,406 | ||
| TELEPHONE | 12,648 | 11,383 | 1,265 | |
| UTILITIES | 109,856 | 98,870 | 10,986 | |
| WASTE DISPOSAL | 4,479 | 4,031 | 448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 334,567 | ||
| RENTAL INCOME | 170,668 | ||
| RETREAT INCOME | 8,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,800 | 3,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSE | 5,643 | |||
| PAYROLL TAX | 35,270 | 8,749 | 26,521 | |
| PROPERTY TAXES | 260,630 | 260,630 | ||
| STATE TAX | 810 |