| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,300 | 0 | 10,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 500,000 | 500,000 |
| CORBYN INVESTMENTS BOND ACCOUNT | 5,129,487 | 5,097,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS TD AMERITRADE | 17,958,719 | 23,222,149 |
| STOCKS AND MUTUAL FUNDS SCHWAB - DF DENT | 997,097 | 1,222,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY CAPITAL PARTNERS II-B LP | AT COST | 178,012 | 47,148 |
| GLOUSTON CAPITAL PARTNERS II | AT COST | 140,985 | 117,971 |
| GLOUSTON CAPITAL PARTNERS III | AT COST | 324,920 | 163,462 |
| CAMPBELL ABSOLUTE RETURN FUND LLC | AT COST | 761,703 | 743,752 |
| MAP 2006 LP | AT COST | 1,526,344 | 1,352,589 |
| MILLER'S SQUARE INVESTMENT LLC | AT COST | 98,311 | 500,000 |
| MURVIN & MEIER | AT COST | 739,448 | 27,619 |
| QUESTMARK PARTNERS III LP | AT COST | 708,849 | 754,948 |
| NEW MEXICO STRUCTURED SETTLEMENT | AT COST | 317,723 | 317,723 |
| STRUCTURED SETTLEMENTS | AT COST | 2,054,184 | 1,868,547 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 1,000,000 | 1,925,251 |
| KAWISAFI VENTURES LTD | AT COST | 538,682 | 642,847 |
| WATERCREDIT INVEST FUND 3 LP | AT COST | 1,167,177 | 1,150,353 |
| AG CS HOLDINGS FUND LP | AT COST | 626,043 | 570,542 |
| GREENSPRING SPV (AV IV) LP | AT COST | 1,016,426 | 1,325,630 |
| WMS FUNDS | AT COST | 2,941,473 | 2,396,752 |
| PANCO STRATEGIC REAL ESTATE FUND IV-R LP | AT COST | 1,144,752 | 1,198,479 |
| CR MT PLEASANT CO-INVEST LP | AT COST | 899,698 | 897,998 |
| GOLUB CAPITAL PARTNERS GEMS | AT COST | 131,639 | 142,630 |
| GREENSPRING SECONDARIES FUND IV LP | AT COST | 534,935 | 575,468 |
| PERCEPTIVE CREDIT OPPORTUNITIE FUND III LP | AT COST | 224,212 | 218,950 |
| PROOF FUND II LP | AT COST | 268,325 | 300,000 |
| MREP 2008 DISTRESSED CO-INV FUND LP | AT COST | 42,828 | 6,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE PASSTHROUGH ENTITIES | 13,057,918 | 189,950 | 189,950 |
| PREPAID CAPITAL CONTRIBUTION | 1,711 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 49,823 | 0 | 0 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS - CONTRIBUTION OF STOCK TO FOUNDATION | 584,220 |
| K-1 INVESTMENTS TAX BASIS ADJUSTMENT | 512,568 |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITEIS | 2,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 15,207 | 0 | 15,207 | |
| INSURANCE | 909 | 0 | 909 | |
| BOARD MEETING EXPENSE | 16,132 | 0 | 16,132 | |
| ADMINISTRATIVE EXPENSES | 2,693 | 0 | 2,693 | |
| PAYROLL PROCESSING FEES | 922 | 0 | 922 | |
| ABAG MEMBERSHIP DUES | 765 | 0 | 765 | |
| OFFICE SUPLIES AND EXPENSES | 14,620 | 0 | 14,620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 396,685 | 396,685 | 396,685 |
| FROM K-1: WMS INCOME OPP FUND B | 48,620 | 48,620 | |
| FROM K-1: METROPOLITAN REAL ESTATE PARTNERS | -59 | -59 | |
| FROM K-1: MILLER'S SQUARE INVESTMENT | -31,091 | -31,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PARTNERSHIP DEFICIT CAPITAL | 35,896 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES WMS PARTNERS | 190,248 | 190,248 | 0 | |
| PHILANTHROPIC CONSULTING ARABELLA | 175,500 | 0 | 175,500 | |
| INVESTMENT FEES CORBYN | 20,669 | 20,669 | 0 | |
| PORTFOLIO DEDUCTIONS PASSTHROUGH ENTITIES | 215,978 | 215,978 | 0 | |
| INVESTMENT FEES DENT | 6,485 | 6,485 | 0 | |
| PHILANTHROPIC CONSULTING FEES | 89,800 | 0 | 89,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26,617 | 26,617 | 0 | |
| PAYROLL TAXES | 4,235 | 0 | 4,235 | |
| 2019 EXTENSION PAYMENT | 65,000 | 0 | 0 | |
| 2020 Q3 ESTIMATE | 25,000 | 0 | 0 | |
| 2020 Q4 ESTIMATE | 10,184 | 0 | 0 |