| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley LaValley Todak & Schaefer Accounting | 6,735 | 6,735 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS DISTRIBUTIONS | Purchased | 49,692 | 0 | 49,692 | ||||||
| UNRECAPTURED SECTION 1250 GAIN | Purchased | 11,715 | 0 | 11,715 | ||||||
| PUBLIC SECURITIES (SHORT-TERM) | 2019-12 | Purchased | 2020-12 | 14,449,072 | 14,693,049 | -243,977 | ||||
| PUBLIC SECURITIES (LONG-TERM) | Purchased | 2020-12 | 7,215,437 | 5,963,466 | 1,251,971 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| The Walt Disney Company | 49,956 | 50,762 |
| Northern Tr Corp | 50,000 | 50,984 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC Ireland | 21,949 | 37,875 |
| Alphabet Inc Non Voting | 21,807 | 33,286 |
| American Tower Corp | 21,871 | 31,873 |
| American Water Works | 17,452 | 33,917 |
| Blackrock Inc | 25,118 | 36,799 |
| Cisco Systems Inc | 36,651 | 41,081 |
| Comcast Corp New CL A | 32,229 | 39,929 |
| Commerce Bancshares Inc | 29,570 | 36,595 |
| Costco Whsl Corp | 17,978 | 36,548 |
| Ecolab Inc | 25,615 | 37,430 |
| Facebook Inc Class A | 32,911 | 31,413 |
| Honeywell International Inc | 31,308 | 39,988 |
| Illinois Tool Works Inc. | 34,124 | 33,232 |
| Johnson & Johnson | 28,316 | 34,309 |
| Lowes Companies Inc | 18,322 | 32,423 |
| L3Harris Technologies Inc | 37,397 | 35,536 |
| Microsoft Corp | 13,998 | 34,030 |
| Mondelez Intl Inc | 32,790 | 35,784 |
| Nextera Energy Inc | 19,594 | 37,032 |
| Pepsico Inc | 2,126 | 32,923 |
| Proctor & Gamble Co | 29,061 | 33,115 |
| S&P Global Inc | 24,516 | 31,558 |
| Stryker Corp | 26,769 | 40,677 |
| Texas Instruments Inc | 22,670 | 35,944 |
| Union Pacific Corp | 34,078 | 36,855 |
| UnitedHealth Group Inc | 25,442 | 36,120 |
| V F Corporation | 36,016 | 38,605 |
| Adobe Systems Inc | 228,404 | 250,060 |
| Alibba Grp Hldg Ltd | 907,780 | 814,555 |
| Alphabet Inc Non Voting | 430,658 | 613,158 |
| Amazon Com Inc | 621,728 | 977,079 |
| Apple Inc | 195,703 | 398,070 |
| AT&T Inc | 85,869 | 86,280 |
| Bank of America Corp | 76,245 | 90,930 |
| Biogen Inc | 92,290 | 97,944 |
| Boeing Co | 643,432 | 749,210 |
| Bristol Myers Squibb Co | 131,494 | 155,075 |
| Caterpillar Inc. | 164,294 | 182,020 |
| Cisco Systems Inc | 80,215 | 89,500 |
| Citigroup Inc | 44,250 | 61,660 |
| ConocoPhillips | 40,180 | 39,990 |
| Crispr Therapeutics AG | 41,623 | 61,244 |
| CrowdStrike Hldgs Inc | 41,072 | 63,546 |
| Deere & Co | 50,790 | 53,810 |
| Disney Walt Company | 61,350 | 90,590 |
| Dominion Energy Inc | 73,935 | 75,200 |
| DraftKings Inc | 23,235 | 23,280 |
| Duke Energy Corp | 128,075 | 137,340 |
| Exxon Mobil Corp | 89,423 | 103,050 |
| Facebook Inc | 106,673 | 109,264 |
| Fedex Corporation | 81,010 | 77,886 |
| Goldman Sachs Group Inc | 114,643 | 158,226 |
| Home Depot Inc | 236,989 | 318,744 |
| Inseego Corp | 86,058 | 154,700 |
| Intel Corp | 136,388 | 149,460 |
| Ishares MSCI EAFE IN ETF | 78,167 | 109,440 |
| JP Morgan Chase & Co | 221,413 | 317,675 |
| Keycorp | 15,267 | 49,230 |
| Mastercard Inc CL A | 94,425 | 107,082 |
| Microsoft Corp | 312,625 | 333,630 |
| Morgan Stanley & Co | 35,103 | 68,530 |
| National Health Invs Inc | 5,408 | 20,751 |
| Nvidia Corp | 103,419 | 104,440 |
| Palantir Technologies Inc CL A | 96,757 | 94,200 |
| PayPal Holdings Inc | 111,648 | 140,520 |
| Pfizer Incorporated | 182,051 | 184,050 |
| Range Resources Corp | 83,649 | 83,750 |
| Raymond James Financial | 190,401 | 287,010 |
| SalesForce.com | 406,479 | 378,301 |
| Shopify Inc CL A | 23,500 | 28,299 |
| Southern Company/The | 84,290 | 92,145 |
| SPDR S&P 500 Trust | 481,197 | 635,596 |
| Splunk Inc | 131,555 | 135,912 |
| Square Inc-A | 35,100 | 43,528 |
| Starbucks Corp | 115,215 | 160,470 |
| Uber Technologies Inc | 68,713 | 102,000 |
| Vanguard FTSE Developed | 72,480 | 94,420 |
| Vanguard Mid Cap | 40,047 | 62,031 |
| Verizon Communications Com | 57,175 | 58,750 |
| ViacomCBS Inc | 41,250 | 55,890 |
| Welltower Inc | 812,218 | 1,033,920 |
| Zoom Video Communications Inc CL A | 33,766 | 33,732 |
| Welltower Inc | 150,875 | 1,292,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND: MFS Ser Tr II Growth FD CL | 152,509 | 242,733 | |
| MUTUAL FUND: Principal FDS Inc Global Diversified | 476,452 | 467,291 | |
| MUTUAL FUND: Virtus Funds Virtus Vontobel Emg Mkts | 270,776 | 332,313 | |
| MUTUAL FUND: Lord Abbett Invt Tr | 120,686 | 110,818 | |
| MUTUAL FUND: Vanguard Fixed Income High Yield | 145,274 | 149,107 | |
| MUTUAL FUND: Vanguard Fixed Income Long Term | 156,431 | 179,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley, LaValley, Todak and Schaefer Legal | 16,283 | 16,283 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CALL OPTION: Adobe Systems Inc. | 0 | -10,860 | -12,810 |
| CALL OPTION: Alibaba Grp Holding | 0 | -9,779 | -10,250 |
| CALL OPTION: Alibaba Grp Holding | 0 | -7,549 | -7,300 |
| CALL OPTION: Alibaba Grp Holding | 0 | -13,744 | -3,810 |
| CALL OPTION: Alphabet Inc Cl C | 0 | -34,124 | -22,350 |
| CALL OPTION: Amazon.com Inc | 0 | -88,898 | -78,540 |
| CALL OPTION: Amazon.com Inc | 0 | -18,900 | -17,965 |
| CALL OPTION: Apple Inc | 0 | -41,373 | -83,250 |
| CALL OPTION: Apple Inc | 0 | -5,075 | -7,925 |
| CALL OPTION: Boeing Corp | 0 | -41,549 | -18,600 |
| CALL OPTION: Boeing Corp | 0 | -23,449 | -20,970 |
| CALL OPTION: Caterpillar Inc | 0 | -10,290 | -16,575 |
| CALL OPTION: Disney Walt Company | 0 | -4,525 | -6,375 |
| CALL OPTION: Goldman Sachs Grp | 0 | -21,359 | -22,320 |
| CALL OPTION: Home Depot Inc | 0 | -16,279 | -11,850 |
| CALL OPTION: Inseego Corporation | 0 | -47,195 | -51,600 |
| CALL OPTION: JP Morgan Chase | 0 | -17,849 | -26,625 |
| CALL OPTION: Microsoft Corp | 0 | -12,699 | -10,750 |
| CALL OPTION: Raymond James Fincl | 0 | -5,759 | -23,400 |
| CALL OPTION: Raymond James Fincl | 0 | -12,674 | -17,250 |
| CALL OPTION: Spy Option | 0 | -30,949 | -54,120 |
| CALL OPTION: Spy Option | 0 | -25,997 | -30,317 |
| CALL OPTION: Welltower Inc | 0 | -18,798 | -15,600 |
| CALL OPTION: Welltower Inc | 0 | -58,156 | -56,800 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 157,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisory Fees Investment Fees | 70,341 | 70,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 621 | 621 | ||
| Federal Excise Tax | ||||
| State of Ohio | 200 | 200 |