| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,100 | 2,325 | 775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL 2.55% | 25,967 | 25,967 |
| GENERAL DYNAMICS CO 3% | 25,240 | 25,240 |
| PNC FUNDING CORP | 25,797 | 25,797 |
| TJX COMPANIES 2.75% | 25,181 | 25,181 |
| WELLS FARGO & CO 2.5% | 25,084 | 25,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES EXPANDED TECH | 28,686 | 28,686 |
| ISHARES INT GOV CREDIT | 113,287 | 113,287 |
| ISHARES MSCI EMERG MRKT | 117,765 | 117,765 |
| ISHARES MSCI INTL | 315,370 | 315,370 |
| ISHARES MSCI USA MOMNTUM | 26,935 | 26,935 |
| ISHARES MSCI USA MULTIFACTOR ETF | 455,920 | 455,920 |
| ISHARES MSCI USA MULTIFCT ETF | 309,444 | 309,444 |
| ISHARES MSCI USA VALUE | 39,544 | 39,544 |
| ISHARES TIPS BOND ETF | 35,359 | 35,359 |
| SPDR GOLD MINISHARES ETV | 60,116 | 60,116 |
| SPDR S&P BIOTECH ETF | 25,903 | 25,903 |
| VANGUARD EMERGING MARKT | 19,423 | 19,423 |
| VANGUARD SHORT TERM COR | 22,311 | 22,311 |
| VANGUARD US MINIMUM | 61,056 | 61,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLD EAGLE COINS | FMV | 2,847,000 | 2,847,000 |
| TWIN LAKE TOTAL RETURN PARTNERS, L.P. | FMV | 765,293 | 765,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41 | 0 | 41 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 0 | 8,167 | 8,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 25,235 | 25,235 | 0 | |
| OFFICE EXPENSE | 8 | 0 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: TWIN LAKE TOTAL RETURN PARTNERS, L.P. | -3,794 | -3,794 | -3,794 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 772,626 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 7,610 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 250 | 0 | 250 | |
| FOREIGN TAXES | 1,231 | 1,231 | 0 | |
| EXCISE TAXES | 1,833 | 0 | 0 |