| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 4,550 | 4,550 | ||
| BOOKKEEPING | 2,400 | 2,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 36,072 | 150DB | 7.0000 | ||||
| 2005 BUILDING | 2005-06-15 | 177,880 | 64,217 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 6,233 | S/L | 39.0000 | 297 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 59,629 | S/L | 39.0000 | 2,981 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 23,076 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 15,152 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 4,938 | S/L | 39.0000 | 300 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 28,871 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 282 | S/L | 20.0000 | 15 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 48,236 | S/L | 20.0000 | 2,782 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 5,674 | S/L | 20.0000 | 344 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 2,345 | 150DB | 15.0000 | 152 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 1,712 | 150DB | 15.0000 | 111 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 1,453 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 22,786 | 150DB | 15.0000 | 1,476 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 763 | 150DB | 15.0000 | 49 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 15,039 | 150DB | 15.0000 | 974 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 12,817 | 200DB | 7.0000 | ||||
| FURNITURE | 2006-02-22 | 4,901 | 4,901 | 200DB | 7.0000 | ||||
| STORAGE CABINET | 2006-09-13 | 358 | 358 | 200DB | 7.0000 | ||||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 823 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 6,998 | 150DB | 15.0000 | 485 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 22,887 | 150DB | 15.0000 | 1,586 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 1,181 | S/L | 7.0000 | ||||
| LANDSCAPING | 2008-06-20 | 5,140 | 3,941 | S/L | 15.0000 | 342 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 2,707 | S/L | 7.0000 | ||||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 4,745 | S/L | 7.0000 | ||||
| FISH TANK | 2008-03-25 | 400 | 400 | S/L | 7.0000 | ||||
| HP PRINTER | 2008-11-25 | 309 | 309 | S/L | 5.0000 | ||||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 4,986 | S/L | 7.0000 | ||||
| LANDSCAPING | 2009-06-15 | 517 | 362 | S/L | 15.0000 | 34 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 301 | S/L | 7.0000 | ||||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 3,414 | S/L | 7.0000 | ||||
| DISHWASHER | 2011-03-10 | 530 | 530 | S/L | 5.0000 | ||||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| CEDAR PERGOLA | 2011-08-15 | 524 | 524 | S/L | 7.0000 | ||||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 1,458 | S/L | 5.0000 | ||||
| OFFICE PRINTER | 2011-08-23 | 250 | 250 | S/L | 5.0000 | ||||
| FURNITURE | 2011-07-06 | 2,808 | 2,808 | S/L | 7.0000 | ||||
| STORAGE CABINET | 2011-07-28 | 190 | 190 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | 1,255 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | 5,154 | S/L | 5.0000 | ||||
| TELEPHONES | 2012-10-25 | 530 | 530 | S/L | 5.0000 | ||||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 299 | 3.0000 | |||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | 21,025 | S/L | 5.0000 | 1,875 | |||
| OFFICE FURNITURE | 2013-05-30 | 3,471 | 3,223 | S/L | 7.0000 | 248 | |||
| APARTMENT RENOVATION | 2014-09-02 | 103,584 | 13,703 | S/L | 39.0000 | 2,590 | |||
| DESK TABLE FOR OFFICE | 2014-07-24 | 399 | 399 | S/L | 5.0000 | ||||
| COMPUTER | 2014-03-21 | 376 | 376 | S/L | 5.0000 | ||||
| TRACK SYSTEM-2014 | 2014-06-12 | 8,723 | 1,240 | S/L | 39.0000 | 223 | |||
| CEILING LIFT SYSTEM | 2015-07-13 | 3,918 | 2,519 | S/L | 7.0000 | 559 | |||
| PORTABLE THERAPY TABLE | 2015-08-21 | 293 | 188 | S/L | 7.0000 | 42 | |||
| PANASONIC 2 LINE PHONE | 2015-10-28 | 147 | 132 | S/L | 5.0000 | 15 | |||
| 9.9CU FT REFRIGERATOR | 2015-09-02 | 298 | 192 | S/L | 7.0000 | 42 | |||
| OFFICE CHAIR | 2015-08-04 | 212 | 136 | S/L | 7.0000 | 31 | |||
| DISHWASHER | 2016-03-18 | 1,147 | 574 | S/L | 7.0000 | 163 | |||
| BUILDING ADDITIONS | 2016-12-09 | 750 | 58 | S/L | 39.0000 | 20 | |||
| 10.6 TABLET | 2016-04-18 | 116 | 81 | S/L | 5.0000 | 23 | |||
| RUG/CHAIRS | 2016-02-17 | 473 | 236 | S/L | 7.0000 | 68 | |||
| CHRYSLER VAN | 2016-04-18 | 27,000 | 13,525 | S/L | 5.0000 | 2,075 | |||
| NEW DRYER | 2017-02-16 | 1,191 | 931 | 200DB | 7.0000 | 74 | |||
| COMPUTER EQUIPMENT | 2017-04-18 | 1,087 | 930 | 200DB | 5.0000 | 63 | |||
| COMPUTER EQUIPMENT | 2017-05-19 | 3,231 | 2,766 | 200DB | 5.0000 | 186 | |||
| TIME CLOCK COMPUTER | 2017-05-19 | 1,008 | 863 | 200DB | 5.0000 | 58 | |||
| FLOORING | 2018-07-29 | 4,000 | 146 | S/L | 39.0000 | 100 | |||
| LIFT SYSTEM | 2018-08-23 | 6,534 | 6,534 | S/L | 7.0000 | ||||
| BABY GRAND PIANO | 2018-07-19 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| FURNITURE | 2018-08-19 | 1,439 | 1,439 | S/L | 7.0000 | ||||
| FURNITURE | 2018-08-19 | 3,381 | 3,381 | S/L | 7.0000 | ||||
| BUILDING | 2018-11-28 | 218,605 | 6,148 | S/L | 39.0000 | 5,465 | |||
| ALARM SYSTEM | 2019-08-23 | 6,750 | 6,750 | S/L | 5.0000 | ||||
| FURNITURE | 2019-12-07 | 4,075 | 4,075 | S/L | 7.0000 | ||||
| 5 PIECE DINING SET | 2019-03-19 | 993 | 993 | S/L | 7.0000 | ||||
| DOORS IN POLE BARN | 2019-09-18 | 2,755 | 2,755 | S/L | 7.0000 | ||||
| FENCE | 2019-03-19 | 2,715 | 2,715 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ETF SERIES SOLUTIONSVIDENT CORE | 2019-04 | PURCHASE | 2020-04 | 3,509 | 3,570 | -61 | ||||
| PGIM HIGH YIELD | 2020-04 | PURCHASE | 2020-07 | 3,500 | 3,123 | 377 | ||||
| PIMCO COMMODITIES PLUS STRATEGY INST | 2020-01 | PURCHASE | 2020-07 | 1,122 | 1,511 | -389 | ||||
| PIMCO INVMT GRADE CREDIT BD FD | 2019-04 | PURCHASE | 2020-04 | 8,305 | 8,511 | -206 | ||||
| STONE RIDGE HIGH YLD REINSRNCE | 2020-01 | PURCHASE | 2020-04 | 2,989 | 3,067 | -78 | ||||
| VANGUARD INTL EQUITY INDEX FDS | 2020-01 | PURCHASE | 2020-07 | 1,805 | 2,045 | -240 | ||||
| AQR LARGE CAP MULTI STYLE FD | 2018-07 | PURCHASE | 2020-01 | 2,766 | 2,951 | -185 | ||||
| AQR LARGE CAP MULTI STYLE FD | 2018-04 | PURCHASE | 2020-07 | 547 | 587 | -40 | ||||
| AQR LARGE CAP MULTI STYLE FD | 2018-07 | PURCHASE | 2020-07 | 2,342 | 2,661 | -319 | ||||
| EATON VANCE GLOBAL MACRO ADS RTN | 2014-10 | PURCHASE | 2020-01 | 2,162 | 2,091 | 71 | ||||
| EATON VANCE GLOBAL MACRO ABS RTN | 2014-10 | PURCHASE | 2020-04 | 8,489 | 8,965 | -476 | ||||
| ETF SERIES SOLUTIONSVIDENT CORE US | 2015-11 | PURCHASE | 2020-04 | 6,537 | 6,738 | -201 | ||||
| FLEXSHARES IBOXX 5 YEAR TARGET | 2016-07 | PURCHASE | 2020-04 | 236 | 229 | 7 | ||||
| FLEXSHARES IBOXX 5 YEAR TARGET | 2017-01 | PURCHASE | 2020-04 | 5,770 | 5,544 | 226 | ||||
| ISHARES GOLD TRUST ISHARES ISIN | 2018-10 | PURCHASE | 2020-01 | 1,517 | 1,172 | 345 | ||||
| ISHARES GOLD TRUST ISHARES ISIN | 2018-10 | PURCHASE | 2020-04 | 1,997 | 1,483 | 514 | ||||
| ISHARES INC CORE MSCI EMERGING MKTS | 2018-07 | PURCHASE | 2020-04 | 2,006 | 2,669 | -663 | ||||
| PIMCO COMMODITIES PLUS STRATEGY INST | 2018-07 | PURCHASE | 2020-07 | 1,167 | 1,764 | -597 | ||||
| PIMCO INVMT GRADE CREDIT BD FD | 2017-08 | PURCHASE | 2020-01 | 2,513 | 2,440 | 73 | ||||
| PIMCO INVMT GRADE CREDIT BD FD | 2017-08 | PURCHASE | 2020-04 | 6,084 | 6,369 | -285 | ||||
| VANGUARD SCOTTSDALE FDS INTER TERM | 2017-01 | PURCHASE | 2020-04 | 9,094 | 8,310 | 784 | ||||
| VANGUARD SCOTTSDALE FDS INTER TERM | 2018-10 | PURCHASE | 2020-04 | 6,980 | 6,120 | 860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | |
| FIDELITY INVESTMENTS MUTUAL FUNDS | 368,675 | 368,675 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,218,913 | 619,054 | 599,859 | 1,444,400 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 484 | 484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES | 1,149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 11,007 | 11,007 | ||
| BANK SERVICE CHARGES | 1,105 | 1,105 | ||
| DUES & SUBSCRIPTIONS | 3,790 | 3,790 | ||
| EDUCATIONAL SEMINARS | 965 | 965 | ||
| EMPLOYEE MED/BACKGROUND CH | 2,214 | 2,214 | ||
| GENERAL MAINTENANCE | 8,349 | 8,349 | ||
| HOUSEHOLD EXPENSES | 40,046 | 40,051 | ||
| INSPECTIONS | 6,947 | 6,947 | ||
| LIABILITY AND AUTO INS. | 16,093 | 16,093 | ||
| PAYROLL PROCESSING FEES | 1,938 | 1,938 | ||
| POSTAGE AND DELIVERY | 395 | 395 | ||
| REPAIRS & MAINTENANCE-BLDG | 13,931 | 13,931 | ||
| REPAIRS & MAINTENANCE-EQUIP | 220 | 220 | ||
| UTILITIES | 44,864 | 44,864 | ||
| WEBSITE/DOMAIN REGISTRATION | 228 | 228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS SSI BENEFITS | 138,832 | 138,832 | |
| GENESEE CO CMH FUNDS | 694,965 | 694,965 | |
| GCCMH FOR TRANSPORTATION | 7,720 | 7,720 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 13,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 4,469 | 2,597 |
| CREDIT CARD PAYABLES | 8,855 | 550 |
| DUE TO RESIDENT | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 3,322 | 3,322 | ||
| OTHER PROFESSIONAL FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 93 | 93 | ||
| LICENSES & PERMITS | 190 | 190 | ||
| FOREIGN TAX WH | 340 | 340 | ||
| PROPERTY TAXES | 4,948 | 4,948 |