| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 56063J344 MAINSTAY FLOATING RA | 130,000 | 126,107 |
| 258620103 DOUBLELINE TOTAL RET | 190,000 | 191,630 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 11,375 | 68,889 |
| 002824100 ABBOTT LABORATORIES | 2,707 | 16,205 |
| 369550108 GENERAL DYNAMICS COR | ||
| 149498107 CAUSEWAY EMERGING MA | 160,086 | 202,970 |
| 06828M876 BARON EMERGING MARKE | 109,934 | 197,049 |
| 74316J458 CONGRESS MID CAP GRO | 27,416 | 56,133 |
| 717081103 PFIZER INC | 14,542 | 32,246 |
| 166764100 CHEVRON CORPORATION | 8,709 | 17,312 |
| 00287Y109 ABBVIE INC | ||
| 594918104 MICROSOFT CORP | 16,406 | 147,909 |
| 806857108 SCHLUMBERGER LTD | ||
| 617446448 MORGAN STANLEY | ||
| 097023105 BOEING CO | ||
| 958102105 WESTERN DIGITAL CORP | 12,603 | 8,087 |
| 81762P102 SERVICENOW INC | 5,030 | 40,732 |
| 56585A102 MARATHON PETROLEUM C | 42,646 | 42,063 |
| 037833100 APPLE INC | 24,437 | 212,304 |
| 670678200 NUVEEN SMALL CAP VAL | 20,182 | 38,241 |
| 060505104 BANK OF AMERICA CORP | 24,754 | 38,948 |
| V7780T103 ROYAL CARIBBEAN CRUI | ||
| H1467J104 CHUBB LTD | 14,053 | 36,787 |
| 269246401 E TRADE FINANCIAL CO | ||
| 92343V104 VERIZON COMMUNICATIO | 9,112 | 18,154 |
| 191216100 COCA COLA COMPANY | ||
| 608190104 MOHAWK INDS INC CO | ||
| 03027X100 AMERICAN TOWER CORP | 8,457 | 13,019 |
| 375558103 GILEAD SCIENCES INC | 35,855 | 34,257 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 779556109 ROWE T PRICE MID-CAP | 70,927 | 120,203 |
| 315910620 FIDELITY INVT TR AD | 77,668 | 109,950 |
| 478160104 JOHNSON JOHNSON | 18,394 | 62,008 |
| 534187109 LINCOLN NATL CORP IN | ||
| G1151C101 ACCENTURE PLC CL A | 4,263 | 29,256 |
| 88579Y101 3M CO | 5,494 | 15,556 |
| 086516101 BEST BUY CO INC | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 744320102 PRUDENTIAL FINANCIAL | ||
| 46625H100 J P MORGAN CHASE CO | 14,472 | 48,541 |
| 580135101 MCDONALDS CORP | 3,632 | 45,276 |
| 02079K107 ALPHABET INC CL C | 9,439 | 36,789 |
| 922908686 VANGUARD SMALL CAP I | 100,000 | 153,157 |
| 247361702 DELTA AIR LINES INC | ||
| 291011104 EMERSON ELECTRIC CO | ||
| 920253101 VALMONT INDS INC | ||
| 44267D107 HOWARD HUGHES CORP/T | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 459200101 INTERNATIONAL BUSINE | 8,159 | 12,084 |
| 78462F103 SPDR S P 500 ETF | 142,331 | 269,567 |
| 87612E106 TARGET CORP | 23,978 | 47,134 |
| 922908553 VANGUARD REIT ETF | 116,683 | 134,614 |
| 142339100 CARLISLE COS INC | ||
| G9618E107 WHITE MTNS INS GROUP | ||
| 896522109 TRINITY INDS INC | ||
| 084423102 WR BERKLEY CORP | ||
| 989701107 ZIONS BANCORPORATION | ||
| 70959W103 PENSKE AUTOMOTIVE GR | ||
| 783549108 RYDER SYSTEM INC | ||
| 92552V100 VIASAT INC | ||
| 384637104 GRAHAM HOLDINGS CO | ||
| 896215209 TRIMAS CORP | ||
| 294268107 E PLUS INC | ||
| 33767D105 FIRSTCASH INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 770323103 ROBERT HALF INTL INC | ||
| 56418H100 MANPOWERGROUP INC | ||
| 980745103 WOODWARD INC | ||
| G3922B107 GENPACT LIMITED | ||
| 742718109 PROCTER GAMBLE CO | ||
| 68389X105 ORACLE CORPORATION | ||
| 92927K102 WABCO HLDGS INC | ||
| 29355X107 ENPRO INDUSTRIES INC | ||
| 464287507 ISHARES CORE SP MID- | 255,545 | 302,916 |
| 260557103 DOW INC | ||
| 023135106 AMAZON.COM INC | 73,768 | 113,993 |
| 15135B101 CENTENE CORP COM | 42,662 | 42,021 |
| 46432F842 ISHARES CORE MSCI EA | 409,795 | 478,794 |
| 22052L104 CORTEVA INC | ||
| 33829M101 FIVE BELOW | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 012653101 ALBEMARLE CORP | 10,892 | 22,128 |
| 110122157 BRISTOL MYERS SQUIBB | 317 | 103 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 755111507 RAYTHEON COMPANY | ||
| 04247X102 ARMSTRONG WORLD I | ||
| 042735100 ARROW ELECTRS INC | ||
| 053611109 AVERY DENNISON CO | ||
| 257651109 DONALDSON CO INC | ||
| 40416M105 HD SUPPLY HOLDING | ||
| 441593100 HOULIHAN LOKEY IN | ||
| 553530106 MSC INDL DIRECT C | ||
| 71742Q106 PHIBRO ANIMAL HEA | ||
| 942622200 WATSCO INC | ||
| 92556V106 VIATRIS INC | 43,016 | 53,372 |
| 285512109 ELECTRONIC ARTS INC | 9,120 | 10,914 |
| 776696106 ROPER INDS INC | 7,410 | 8,622 |
| 87918A105 TELADOC INC | 30,083 | 34,793 |
| 88339J105 TRADE DESK INC THE C | 23,179 | 40,050 |
| 89400J107 TRANSUNION | 13,877 | 17,264 |
| 595112103 MICRON TECHNOLOGY IN | 20,231 | 33,079 |
| 808513105 SCHWAB CHARLES CORP | 31,071 | 47,842 |
| 461202103 INTUIT INC | 14,041 | 18,233 |
| 848637104 SPLUNK INC | 9,948 | 12,232 |
| 57667L107 MATCH GROUP INC NEW | 33,690 | 67,733 |
| 70450Y103 PAYPAL HOLDINGS INC | 52,408 | 66,044 |
| 893641100 TRANSDIGM GROUP INC | 15,077 | 18,566 |
| 30303M102 FACEBOOK INC A | 33,582 | 51,354 |
| 79466L302 SALESFORCE COM INC | 13,311 | 18,247 |
| 22160K105 COSTCO WHSL CORP | 7,848 | 9,043 |
| 76680R206 RINGCENTRAL INC | 35,299 | 49,266 |
| 217204106 COPART INC COM | 25,858 | 39,702 |
| 278865100 ECOLAB INC | 19,866 | 22,069 |
| SEE ATTACHED STATEMENT | 4,117,725 | 5,570,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 106,667 | 111,558 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 12,524 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 1,986 | 1,986 |
| Description | Amount |
|---|---|
| PY ROC ADJ | 1,825 |
| KENNEDY WILSON HOLDINGS ROC ADJ | 4,049 |
| BRISTOL MYERS ROC ADJ | 1,024 |
| MYLAN CORPORATE ACTION ADJ | 949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 3,473 |
| COST BASIS ADJ | 72 |
| 507(B)(2) TRANSFER FROM R C LILLY FDN | 32,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 42,412 | 42,412 | ||
| US BANK AGENT FEES | 42,490 | 33,992 | 8,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,602 | 1,602 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,081 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,948 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |