| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,200 | 0 | 0 | 10,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2016-06-13 | 2,927 | 2,048 | SL | 20.00 % | 585 | |||
| COMPUTER EQUIPMENT | 2016-06-14 | 4,940 | 3,458 | SL | 20.00 % | 988 | |||
| COMPUTER EQUIPMENT | 2016-06-18 | 1,118 | 784 | SL | 20.00 % | 224 | |||
| IPAD | 2016-06-21 | 245 | 172 | SL | 20.00 % | 49 | |||
| OFFICE EQUIPMENT | 2016-10-11 | 4,716 | 3,301 | SL | 20.00 % | 943 | |||
| MAC BOOK PRO | 2017-06-13 | 1,969 | 1,034 | SL | 20.00 % | 394 | |||
| COMPUTER | 2017-11-02 | 1,613 | 686 | SL | 20.00 % | 323 | |||
| IMPROVEMENTS | 2018-07-01 | 21,942 | 821 | SL | 2.56 % | 563 | |||
| FIXTURES | 2018-03-08 | 853 | 331 | 200DB | 17.49 % | 149 | |||
| DELL COMPUTER | 2020-05-20 | 2,235 | SL | 10.00 % | 224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 853 | 480 | 373 | 300 |
| Machinery and Equipment | 38,552 | 34,002 | 4,550 | 13,000 |
| Improvements | 21,942 | 1,384 | 20,558 |
| Description | Amount |
|---|---|
| MISC | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 600 | 600 | ||
| BROKER FEES | 953 | 953 | ||
| COMPUTER EXP | 200 | 200 | ||
| CONTRACT SERVICES | 15,369 | 15,369 | ||
| CREDIT CARD DISCOUNT FEES | 4,887 | 4,887 | ||
| PARKING | 35 | 35 | ||
| POSTAGE | 123 | 123 | ||
| RESEARCH EXP - MEDTRONIC | 570 | 570 | ||
| STATE CORP FEE | 20 | 20 | ||
| SUPPLIES | 252 | 252 | ||
| TELEPHONE | 941 | 941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB | 15 | 15 | ||
| PAYROLL TAXES | 2,398 | 2,398 |