| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,009 | 1,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 206,218 | 482,145 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 26,204 | 55,327 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 48,569 | 53,477 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 94,775 | 99,710 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 73,767 | 112,074 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 50,000 | 78,656 |
| 56063N600 MAINSTAY CONVERTIBLE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 204,669 | 388,379 |
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 82,180 | 77,123 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 73,050 | 76,399 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 96,242 | 92,534 |
| 922908686 VANGUARD SMALL CAP I | |||
| 922908710 VANGUARD 500 INDEX F | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 157,265 | 197,550 |
| 256210105 DODGE & COX INCOME F | AT COST | 160,827 | 173,051 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 50,179 |
| 693390882 PIMCO INTL BND USD H | AT COST | 40,000 | 42,087 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 195,988 | 281,104 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 43,380 | 44,967 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 375,000 | 462,007 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 4,760 |
| COST BASIS ADJUSTMENT | 1,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 149 | 149 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 281 | 281 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 984 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |