| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2020-04-02 | 8,000 | 667 | 3.0000 | 2,666 | 2,666 | 2,666 | 3,333 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - CADDY ROAD | 2018-05-10 | 231,794 | |||||||
| LAND - 4857 JONES SAUSAGE ROAD | 2012-06-30 | 74,924 | |||||||
| LAND - 4575 JONES SAUSAGE ROAD | 2012-06-30 | 67,689 | |||||||
| DUE DILIGENCE - TOWN OF GARNER | 2020-12-29 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND - 4857 JONES SAUSAGE ROAD | 2012-06 | PURCHASE | 2021-04 | 330,000 | 74,924 | 255,076 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 8,000 | 3,333 | 4,667 | 4,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 7,985 | 7,985 | 7,985 | 7,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND - CADDY ROAD | 231,794 | 231,794 | 145,320 |
| LAND - 4575 JONES SAUSAGE ROAD | 67,689 | 67,689 | 191,352 |
| LAND - 4857 JONES SAUSAGE ROAD | 74,924 | ||
| DUE DILIGENCE - TOWN OF GARNER | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,086 | 3,086 | 3,086 | 3,086 |
| ADVERTISING | 316 | 316 | 316 | 316 |
| OFFICE & ADMIN EXPENSES | 2,677 | 2,677 | 2,677 | 2,677 |
| MEMBERSHIPS | 225 | 225 | 225 | 225 |
| MISC. EXPENSE | 161 | 161 | 161 | 161 |
| DEVELOPMENT | 1,400 | 1,400 | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,157 | 5,157 | 5,157 | 5,157 |
| EXCISE TAXES | 1,182 | 1,182 | 1,182 | 1,182 |