| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,455 | 1,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 3,242 | 3,857 |
| 89151E109 TOTAL S.A. - ADR | 3,804 | 3,562 |
| 031162100 AMGEN INC | 2,922 | 2,759 |
| 517834107 LAS VEGAS SANDS CORP | 4,038 | 4,887 |
| 285512109 ELECTRONIC ARTS INC | 2,824 | 5,026 |
| 09260D107 BLACKSTONE GROUP INC | 3,398 | 4,083 |
| 594918104 MICROSOFT CORP | 8,721 | 18,461 |
| 891160509 TORONTO DOMINION BK | 4,515 | 4,909 |
| 58933Y105 MERCK & CO INC NEW | 3,484 | 3,845 |
| 25243Q205 DIAGEO PLC - ADR | 3,911 | 4,923 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,095 | 4,291 |
| 87612E106 TARGET CORP | 1,875 | 4,413 |
| 09857L108 BOOKING HOLDINGS INC | 3,360 | 4,455 |
| Y2573F102 FLEX LTD | 1,636 | 3,254 |
| 037833100 APPLE INC | 5,758 | 20,302 |
| 609207105 MONDELEZ INTERNATION | 3,862 | 4,619 |
| 56501R106 MANULIFE FINANCIAL C | 5,050 | 6,700 |
| H2906T109 GARMIN LTD | 3,312 | 4,308 |
| 097023105 BOEING CO | 4,770 | 4,067 |
| 254687106 WALT DISNEY CO | 3,476 | 5,798 |
| 907818108 UNION PACIFIC CORP | 2,742 | 4,581 |
| 46625H100 JPMORGAN CHASE & CO | 5,624 | 8,387 |
| 17275R102 CISCO SYSTEMS INC | 4,773 | 5,415 |
| 867224107 SUNCOR ENERGY INC NE | 4,019 | 2,651 |
| G29183103 EATON CORP PLC | 2,781 | 3,004 |
| 00287Y109 ABBVIE INC | 2,798 | 2,786 |
| 09247X101 BLACKROCK INC | 3,425 | 5,772 |
| 512807108 LAM RESEARCH CORP CO | 1,891 | 4,723 |
| 172967424 CITIGROUP INC. | 6,569 | 7,461 |
| 654106103 NIKE INC CL B | 2,681 | 5,234 |
| 91324P102 UNITEDHEALTH GROUP I | 5,123 | 8,416 |
| H84989104 TE CONNECTIVITY LTD | 2,456 | 3,995 |
| 871829107 SYSCO CORP | 2,916 | 4,827 |
| 532457108 ELI LILLY & CO COM | 2,829 | 4,221 |
| 11135F101 BROADCOM INC | 4,034 | 6,568 |
| 31620M106 FIDELITY NATL INFORM | 2,802 | 3,254 |
| G5960L103 MEDTRONIC PLC | 3,118 | 3,866 |
| 00206R102 AT & T INC | 4,198 | 4,055 |
| 192446102 COGNIZANT TECH SOLUT | 3,024 | 4,589 |
| 911312106 UNITED PARCEL SERVIC | 2,686 | 5,052 |
| 150870103 CELANESE CORP | 3,091 | 4,808 |
| 92826C839 VISA INC-CLASS A SHR | 2,668 | 3,718 |
| 883556102 THERMO FISHER SCIENT | 1,928 | 4,192 |
| 904767704 UNILEVER PLC - ADR | 3,579 | 3,984 |
| 126650100 CVS HEALTH CORPORATI | 2,792 | 3,757 |
| 02079K107 ALPHABET INC CL C | 9,041 | 14,015 |
| 94106L109 WASTE MANAGEMENT INC | 4,029 | 4,245 |
| 405217100 HAIN CELESTIAL GROUP | 1,800 | 3,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 95,106 | 120,754 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 437076102 HOME DEPOT INC | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 11135F101 BROADCOM INC | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 68,521 | 75,673 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 425994308 HENRY SERVICE CO CL | AT COST | 100 | 100 |
| 512807108 LAM RESEARCH CORP CO | |||
| 26875P101 EOG RESOURCES, INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 00206R102 AT & T INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,662 | 44,110 |
| G29183103 EATON CORP PLC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 375558103 GILEAD SCIENCES INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 30,712 | 32,828 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 254687106 WALT DISNEY CO | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 34,549 | 45,094 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 037833100 APPLE COMPUTER INC C | |||
| 097023105 BOEING COMPANY | |||
| 532457108 ELI LILLY & CO COM | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 755111507 RAYTHEON CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,523 | 22,012 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 248,515 | 261,436 |
| 277923264 EATON VANCE GLOB MAC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 18,316 | 22,094 |
| 98978V103 ZOETIS INC | |||
| REG040885 203.22 ACRES HENRY C | AT COST | 55,151 | 2,540,200 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC/CA | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 12572Q105 CME GROUP INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 654106103 NIKE INC CL B | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 31620M106 FIDELITY NATL INFORM | |||
| LB0009269 SEC DEP: ALYSSA & PH | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 48,691 | 52,330 |
| 609207105 MONDELEZ INTERNATION | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 883556102 THERMO FISHER SCIENT | |||
| 891160509 TORONTO DOMINION BK | |||
| 907818108 UNION PACIFIC CORP | |||
| G5960L103 MEDTRONIC PLC | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 19,341 | 20,574 |
| 464288588 ISHARES MBS ETF | AT COST | 32,318 | 32,598 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 32,675 | 33,911 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 21,748 | 22,668 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,672 | 22,722 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 7,907 |
| MUTUAL FUND TIMING ADJ | 733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| Rent and Royalty Expense | 57,331 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,595 | 0 | |
| OTHER INCOME | 8 | 8 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 37 | 37 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |