| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,550 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 139,617 | 26,546 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ABANDONMENT UPON CLOSURE OF FACILITY | PURCHASE | 2020-07 | 913,467 | -235,436 | 678,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT |
| Item No. | 1 |
|---|---|
| Lender's Name | KATHRYN EMMETT |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 5000 |
| Balance Due | 52612 |
| Date of Note | 2015-10 |
| Maturity Date | |
| Repayment Terms | REVOLVING LINE OF CREDIT |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED LINE OF CREDIT |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SALES TAX RECEIVABLE | 507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 559 | 559 | ||
| BANK SERVICE CHARGE | 341 | 341 | ||
| EXIBITION EXPENSE | 14,681 | 14,681 | ||
| HONARARIUM | 5,450 | 5,450 | ||
| INSTALLATION | 1,895 | 1,895 | ||
| INSURANCE | 9,804 | 9,804 | ||
| INTERNET | 327 | 327 | ||
| LATE FEES | 5 | 5 | ||
| MISCELLANEOUS | 7,134 | 7,134 | ||
| PAYROLL SERVICE FEES | 790 | 790 | ||
| POSTAGE & DELIVERY | 1,490 | 1,490 | ||
| PROGRAMMING | 800 | 800 | ||
| RECEPTION | 264 | 264 | ||
| REPAIRS AND MAITANANCE | 3,043 | 3,043 | ||
| STORAGE | 402 | 402 | ||
| SUPPLIES | 568 | 568 | ||
| TELEPHONE | 950 | 950 | ||
| UTILITIES | 802 | 802 | ||
| WEBSITE | 651 | 651 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 35 | 35 | |
| MISCELLANEOUS INCOME | 5,570 | 5,570 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES TAX EXPENSE | 506 | 506 |