| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,196 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 9,027 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,536 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 218 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 4,722 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2015-06-30 | 218,288 | 140,328 | SL | 7.000000000000 | 31,184 | 0 | ||
| OFFICE EQUIPMENT | 2015-11-07 | 5,298 | 4,417 | SL | 5.000000000000 | 881 | 0 | ||
| FURNITURE & FIXTUR | 2015-10-07 | 47,689 | 28,955 | SL | 7.000000000000 | 6,813 | 0 | ||
| OFFICE EQUIPMENT | 2016-07-01 | 807 | 564 | SL | 5.000000000000 | 161 | 0 | ||
| FURNITURE & FIXTUR | 2016-02-08 | 2,422 | 1,355 | SL | 7.000000000000 | 346 | 0 | ||
| OFFICE IMPROVEMENT | 2016-02-05 | 113,294 | 63,391 | SL | 7.000000000000 | 16,185 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 1,197,817 | 1,079,799 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | 0 | |
| COPIER | 3,865 | 3,865 | 0 | |
| COMPUTERS | 16,000 | 16,000 | 0 | |
| PHONE SYSTEMS | 2,153 | 2,153 | 0 | |
| FAX MACHINE | 283 | 283 | 0 | |
| FURNITURE & FIXTUR | 2,392 | 2,392 | 0 | |
| OFFICE IMPROVEMENT | 11,508 | 11,508 | 0 | |
| FURNITURE & FIXTUR | 75,669 | 75,669 | 0 | |
| FURNITURE & FIXTUR | 1,028 | 1,028 | 0 | |
| FURNITURE & FIXTUR | 1,652 | 1,652 | 0 | |
| COMPUTER | 2,450 | 2,450 | 0 | |
| FURNITURE & FIXTUR | 3,198 | 3,198 | 0 | |
| OFFICE EQUIPMENT | 182 | 182 | 0 | |
| LAPTOP COMPUTER | 2,611 | 2,611 | 0 | |
| OFFICE EQUIPMENT | 9,027 | 9,027 | 0 | |
| LAPTOP COMPUTER | 4,536 | 4,536 | 0 | |
| OFFICE IMPROVEMENT | 218 | 218 | 0 | |
| OFFICE EQUIPMENT | 4,722 | 4,722 | 0 | |
| OFFICE IMPROVEMENT | 218,288 | 171,512 | 46,776 | |
| OFFICE EQUIPMENT | 5,298 | 5,298 | 0 | |
| FURNITURE & FIXTUR | 47,689 | 35,768 | 11,921 | |
| OFFICE EQUIPMENT | 807 | 725 | 82 | |
| FURNITURE & FIXTUR | 2,422 | 1,701 | 721 | |
| OFFICE IMPROVEMENT | 113,294 | 79,576 | 33,718 |
| Item No. | 1 |
|---|---|
| Lender's Name | DONALD BURNS |
| Lender's Title | |
| Original Amount of Loan | 82500 |
| Balance Due | 82500 |
| Date of Note | |
| Maturity Date | 2021-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BLUE RIDGE OFFSHORE PARTNERSHIP | 1 | 1 | 14,708 |
| OTHER ASSETS | 5,996 | 5,996 | 5,996 |
| OTHER RECEIVABLE | -1,509 | -1,509 | -1,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP FEES | 5,000 | 0 | 0 | |
| INSURANCE | 3,160 | 0 | 0 | |
| UTILITIES | 2,033 | 0 | 0 | |
| TELEPHONE | 1,490 | 0 | 0 | |
| NETWORK - INFORMATION SYSTEM | 17,713 | 0 | 0 | |
| REPAIRS | 3,450 | 0 | 0 | |
| K-1 OTHER EXPENSE | 152 | 152 | 0 | |
| OFFICE EXPENSE | 513 | 0 | 0 | |
| PAYROLL FEES | 3,543 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEE | 19,608 | 19,608 | 0 | |
| LICENSES AND PERMITS | 1,350 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME | 89 | 89 | 89 |
| PAYROLL REIMBURSEMENT | 148,422 | 0 | 148,422 |
| MISC. INCOME | 74 | 26 | 74 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION LOAN | 0 | 65,218 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MORTGAGE RECEIVABLE - VFW | NONE | 1,999,280 | 1,999,280 | 2012-08 | 2021-12 | INTEREST ONLY ANNUALLY - PRINCIPAL AT MATURITY | 285.0000000000 % | 1ST MORTGAGE ON REAL PROPERTY | CONSTRUCTION OF BUILDING BY 501(C)(19)ORGANIZATION | 0 | |
| HENRY LUKEN | NONE | 500,000 | 600,175 | 2019-10 | 2021-12 | 1000.0000000000 % | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 7,043 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER PAYROLL TAXES | 25,502 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 1,023 | 1,023 | 0 | |
| RECLAIMABLE TAX | 49 | 49 | 0 |