| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 45,316 | 49,639 |
| 592905509 METROPOLITAN WEST T/ | 94,367 | 98,174 |
| 72201U638 PIMCO MORTAGE OPPORT | 80,755 | 81,776 |
| 74256W584 PRINCIPAL MIDCAP FUN | 24,371 | 35,160 |
| 957663503 WESTERN ASSET CORE P | 63,903 | 66,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 25,560 | 32,489 |
| 38142V845 GOLDMAN SACHS INTL E | 44,114 | 50,643 |
| 46137V357 INVESCO S&P 500 EQUA | 48,940 | 61,219 |
| 464287200 ISHARES CORE S&P 500 | 116,555 | 153,910 |
| 641224415 NEUBERGER BERMAN EME | 44,727 | 54,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT OF ASSE | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 116,033 | 148,749 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 35,544 | 41,773 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 18,939 | 25,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,444 | 0 | |
| OTHER INCOME | 100 | 100 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANT | 8,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KEYBANK N.A. AGENT FOR TRUSTEE | 10,018 | 7,513 | 2,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 175 | 175 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |