| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,000 | 10,000 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY UMF 1126 - SHIFT4 PMTS INC CL A - 80 SHS | 3,954 | 6,032 |
| BNY UMF 1126 - HEICO CORP NEW COM - 72 SHS | 4,526 | 9,533 |
| BNY UMF 1126 - COSTAR GROUP INC COM - 12 SHS | 6,698 | 11,091 |
| BNY UMF 1613 - DISNEY WALT CO DISNEY COM - 75 SHS | 8,793 | 13,589 |
| BNY UMF 1126 - SHAKE SHACK INC CL A - 190 SHS | 9,486 | 16,108 |
| BNY UMF 1126 - ANSYS INC COM - 53 SHS | 10,250 | 19,281 |
| BNY UMF 1126 - TENABLE HLDGS INC COM - 334 SHS | 12,448 | 17,455 |
| BNY UMF 1126 - REPLIGEN CORP COM - 104 SHS | 12,892 | 19,930 |
| BNY UMF 1126 - EXPEDITORS INTL WASH INC COM - 206 SHS | 14,273 | 19,593 |
| BNY UMF 1126 - ADVANCED DRAIN SYS INC DEL COM - 261 SHS | 16,388 | 21,814 |
| BNY UMF 1126 - HIL ROM HLDGS COM - 198 SHS | 16,840 | 19,398 |
| BNY UMF 1126 - LIVE NATION ENTMT INC COM - 429 SHS | 19,333 | 31,523 |
| BNY UMF 1126 - ROLLINS INC - 838 SHS | 20,010 | 32,741 |
| BNY UMF 1613 - SHERWIN WILLIAMS CO COM - 50 SHS | 22,265 | 36,746 |
| BNY UMF 1613 - LVMH (MOET HENNESSY LOUIS VUITTON) - 61 SHS | 23,216 | 38,127 |
| BNY UMF 1613 - BOOKING HLDGS INC COM - 15 SHS | 26,371 | 33,409 |
| BNY UMF 1126 - WILLIAMS SONOMA INC COM - 379 SHS | 27,252 | 38,597 |
| BNY UMF 1126 - POOL CORP COM - 88 SHS | 28,108 | 32,780 |
| BNY UMF 1126 - STERIS PLC REGISTERED SHS - 205 SHS | 29,455 | 38,856 |
| BNY UMF 1126 - CERIDIAN HCM HLDG INC COM - 650 SHS | 33,271 | 69,264 |
| BNY UMF 1613 - BLACKROCK INC COM - 90 SHS | 42,964 | 64,939 |
| BNY UMF 1613 - HOME DEPOT INC COM - 205 SHS | 43,138 | 54,452 |
| BNY UMF 1126 - ULTA SALON COSMETICS & FRAGRANCE INC - 211 SHS | 43,304 | 60,591 |
| BNY UMF 1126 - TORO CO - 650 SHS | 43,473 | 61,646 |
| BNY UMF 1126 - ENTEGRIS INC COM - 650 SHS | 43,747 | 62,465 |
| BNY UMF 1126 - AMPHENOL CORP NEW CL A - 555 SHS | 45,245 | 72,577 |
| BNY UMF 1126 - PERKINELMER INC COM - 615 SHS | 45,830 | 88,253 |
| BNY UMF 1126 - TRACTOR SUPPLY CO COM - 387 SHS | 46,073 | 54,404 |
| BNY UMF 1126 - BROWN & BROWN INC - 1455 SHS | 46,285 | 68,982 |
| BNY UMF 1126 - FIRST REP BK SAN FRANCISCO CALIF NEW COM - 573 SHS | 46,318 | 84,191 |
| BNY UMF 1126 - EVERBRIDGE INC COM - 492 SHS | 47,247 | 73,342 |
| BNY UMF 1126 VAIL RESORTS INC COM - 225 SHS | 47,601 | 62,766 |
| BNY UMF 1126 - PAYCHEX INC COM - 744 SHS | 47,828 | 69,326 |
| BNY UMF 1126 - JACOBS ENGR GROUP INC COM - 666 SHS | 49,125 | 72,567 |
| BNY UMF 1613 - WALMART INC COM - 425 SHS | 50,288 | 61,264 |
| BNY UMF 1613 - MCDONALDS CORP - 275 SHS | 50,669 | 59,010 |
| BNY UMF 1126 - MORNINGSTAR INC COM - 262 SHS | 52,977 | 60,671 |
| BNY UMF 1126 - CLARIVATE PLC SHS - 2788 SHS | 53,489 | 82,831 |
| BNY UMF 1613 - DIAGEO PLC SPONSORED ADR NEW - 400 SHS | 56,500 | 63,524 |
| BNY UMF 1126 - SERVICE CORP INTL - 1421 SHS | 57,512 | 69,771 |
| BNY UMF 1613 - MICROSOFT CORP COM - 350 SHS | 57,852 | 77,847 |
| BNY UMF 1126 - SS&C TECHNOLOGIES HLDGS INC COM - 1245 SHS | 60,437 | 90,574 |
| BNY UMF 1613 - ACTIVISION BLIZZARD INC COM - 775 SHS | 61,126 | 71,959 |
| BNY UMF 1613 - NESTLE SA CHAM ET VEVEY SHS COM NEW - 675 SHS | 62,047 | 81,850 |
| BNY UMF 1613 - WILLIAMS SONOMA INC COM - 975 SHS | 62,161 | 99,294 |
| BNY UMF 1126 - GODADDY INC CL A - 1051 SHS | 62,568 | 87,180 |
| BNY UMF 1613 - ALPHABET INC CAP STK CL C - 49 SHS | 62,957 | 85,842 |
| BNY UMF 1613 - DOMINOS PIZZA INC COM - 165 SHS | 63,218 | 63,271 |
| BNY UMF 1613 - COCA COLA COMPANY - 1500 SHS | 68,601 | 82,260 |
| BNY UMF 1613 - AMERICAN EXPRESS COMPANY - 675 SHS | 69,122 | 81,614 |
| BNY UMF 1126 - CDW CORP COM - 712 SHS | 69,532 | 93,834 |
| BNY UMF 1613 - TARGET CORP COM - 575 SHS | 69,907 | 101,505 |
| BNY UMF 1126 - CINCINNATI FINL CORP COM - 953 SHS | 70,136 | 83,264 |
| BNY UMF 1613 - QUALCOMM INC - 600 SHS | 71,511 | 91,404 |
| BNY UMF 1613 - PROCTER & GAMBLE CO COM - 575 SHS | 72,553 | 80,006 |
| BNY UMF 1126 - MARTIN MARIETTA MATLS INC COM - 362 SHS | 74,416 | 102,797 |
| BNY UMF 1613 - PEPSICO INC COM - 575 SHS | 75,954 | 85,273 |
| BNY UMF 1613 - UNITED PARCEL SVC INC CL B | 83,151 | 88,410 |
| BNY UMF 1613 - JOHNSON & JOHNSON COM - 650 SHS | 95,736 | 102,297 |
| BNY UMF 1613 - CAMPBELL SOUP CO COM - 2450 SHS | 116,657 | 118,458 |
| BNY UMF 1613 - EBAY INC COM - 2875 SHS | 132,973 | 144,469 |
| JP MORGAN CHASE BANK #6006 - LOOMIS SAYLES GLOBAL BOND | 702,175 | 811,161 |
| PERSHING, LLC #1047 - PIMCO TOTAL RETURN FUND INSTITUTIONAL - 99364.588 SHS | 999,135 | 1,053,265 |
| PERSHING, LLC #1047 - BLACKSTONE MTG TR INC COM CL A - 34255.777 SHS | 1,021,634 | 943,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIOTECHONOLOGY FUND | AT COST | 136,726 | 37,591 |
| EP LIFE SCIENCES LTD | AT COST | 495,154 | 919,223 |
| INSTITUTIONAL DIRECT LENDING FUND III LTD. | AT COST | 642,829 | 735,806 |
| INSTITUTIONAL DISTRESSED OPPORTUNITIES FUND | AT COST | 818,295 | 860,386 |
| EP HEDGED EQUITY STRATEGIES LTD. | AT COST | 1,397,290 | 2,460,736 |
| EP ABSOLUTE RETURN STRATEGIES TWO LTD. | AT COST | 2,237,965 | 2,934,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM/TO BROKER | 8,024 | 6,399 | 6,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEE | 1,021 | 1,021 | 0 | |
| ADR FEES | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS - PARTNERSHIP | -226 | -226 | -226 |
| MISCELLANEOUS INCOME | 164 | 164 | 164 |
| Description | Amount |
|---|---|
| BIOTECHNOLOGY VALUE FUND II LP- TAX BASIS ADJUSTMENT | 119,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,741 | 33,741 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 875 | 875 | 0 | |
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 |