| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 53,803 | 53,695 |
| 057071854 BAIRD AGGREGATE BOND | 284,635 | 304,856 |
| 464288612 ISHARES BARCLAYS INT | 259,726 | 285,042 |
| 693390882 P I M C O FOREIGN BO | 54,196 | 55,991 |
| 808524870 SCHWAB U.S. TIPS ETF | 78,126 | 91,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 86,911 | 161,442 |
| 670678507 NUVEEN REAL ESTATE S | 81,534 | 68,237 |
| 741479109 PRICE T ROWE GROWTH | 99,328 | 284,348 |
| 74254V273 PRINCIPAL GL R E SEC | 43,619 | 50,193 |
| 29875E100 AMERICAN EUROPACIFIC | 115,706 | 187,642 |
| 779572106 T ROWE PRICE SMALL C | 63,259 | 107,324 |
| 921921300 VANGUARD EQUITY INCO | 127,153 | 182,109 |
| 46432F842 ISHARES CORE MSCI EA | 119,232 | 123,671 |
| 46429B697 ISHARES MSCI USA MIN | 123,170 | 146,146 |
| 46434G103 ISHARES CORE MSCI EM | 100,560 | 121,474 |
| 412295107 HARDING LOEVNER INTL | 90,381 | 123,610 |
| 922908710 VANGUARD 500 INDEX A | 223,915 | 268,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 139,725 | 141,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,057 | 666 | 666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 379 | 0 | 379 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 51 | 51 | |
| RETURN OF PY GRANT | 20,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 546 | 546 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |