| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME | 2,335,154 | 2,491,624 |
| 258620103 DOUBLELINE TTL RTRN | ||
| 808524870 SCHWAB U.S. TIPS ETF | 2,261,401 | 2,579,734 |
| 921937603 VANGUARD TOT BD MKT | 12,920,712 | 13,820,781 |
| 00101JAH9 ADT SEC CORP SR NTS | 70,180 | 76,763 |
| 00130HBT1 AES CORP/THE SR NTS | ||
| 00130HBW4 AES CORP/THE SR NTS | ||
| 00766TAD2 AECOM 5.875% 10/15/2 | 21,793 | 23,421 |
| 013817AJ0 HOWMET AEROSPACE INC | 21,748 | 24,780 |
| 013817AW1 HOWMET AEROSPACE INC | 45,228 | 49,537 |
| 030981AJ3 AMERIGAS PART/FIN CO | 12,256 | 13,500 |
| 035287AE1 ANIXTER INC 5.125% 1 | ||
| 03674XAC0 ANTERO RES CORP 5.12 | 9,049 | 8,977 |
| 038522AK4 ARAMARK SERVICES INC | ||
| 058498AS5 BALL CORP 4.0% 11/15 | 33,627 | 36,210 |
| 095370AB8 BLUE CUBE SPINCO LLC | 9,818 | 9,248 |
| 1248EPBE2 CCO HLDGS LLC/CAP CO | ||
| 12508EAG6 CDK GLOBAL INC SR NT | 24,532 | 25,178 |
| 12513GBC2 CDW LLC/CDW FIN 5.0% | ||
| 12527GAF0 CF INDUSTRIES INC 5. | 26,235 | 36,864 |
| 125581GQ5 CIT GROUP INC SR NTS | 38,945 | 40,280 |
| 150191AJ3 CEDAR FAIR LP/CANADA | 20,096 | 20,050 |
| 15135BAD3 CENTENE CORP SR NTS | ||
| 15135BAJ0 CENTENE CORP SR NTS | 21,449 | 21,551 |
| 156700AS5 LUMEN TECHNOLOGIES I | 34,162 | 35,445 |
| 163851AD0 CHEMOURS CO 7.0% 05/ | 38,965 | 38,353 |
| 172441AZ0 CINEMARK USA INC 4.8 | 43,272 | 40,850 |
| 201723AK9 COML METALS CO SR NT | 13,837 | 14,735 |
| 228189AB2 CROWN AMER/CAP CORP | 34,333 | 35,874 |
| 25278XAH2 DIAMONDBACK ENERGY I | 24,054 | 24,984 |
| 25470XAE5 DISH DBS CORP 6.75% | 73,606 | 74,475 |
| 268648AN2 EMC CORP SR NTS 3.37 | 61,214 | 67,069 |
| 29078EAA3 EMBARQ CORP SR NTS 7 | 31,942 | 41,937 |
| 29336UAC1 ENLINK MIDSTREAM PAR | 14,833 | 13,643 |
| 29336UAF4 ENLINK MIDSTREAM PAR | 20,370 | 20,370 |
| 29444UAQ9 EQUINIX INC SR NTS 5 | ||
| 35671DAZ8 FREEPORT-MCMORAN INC | ||
| 35671DBC8 FREEPORT-MCMORAN INC | 26,097 | 34,860 |
| 361841AH2 GLP CAP LP / FIN II | 21,616 | 24,101 |
| 36186CBY8 ALLY FINL INC 8.0% 1 | 121,632 | 149,643 |
| 364725BE0 TEGNA INC 6.375% 10/ | ||
| 382550BF7 GOODYEAR TIRE & RUBR | 30,975 | 31,698 |
| 38869PAM6 GRAPHIC PACKAGING IN | 20,243 | 22,418 |
| 398905AK5 GROUP 1 AUTOMOTIVE I | ||
| 432833AB7 HILTON DOMESTIC OPER | ||
| 451102BM8 ICAHN ENTERPRISES/FI | 44,128 | 43,730 |
| 451102BQ9 ICAHN ENTERPRISES/FI | 38,411 | 40,346 |
| 501797AJ3 L BRANDS INC 5.625% | 79,425 | 82,968 |
| 513075BL4 LAMAR MEDIA CORP 5.7 | 39,572 | 40,219 |
| 526057BW3 LENNAR CORP 4.875% 1 | ||
| 527298BD4 LEVEL 3 FING INC 5.3 | ||
| 527298BH5 LEVEL 3 FING INC 5.3 | 43,392 | 44,223 |
| 552953CC3 MGM RESORTS INTL 6.0 | 35,115 | 36,508 |
| 55305BAQ4 M/I HOMES INC 5.625% | 15,080 | 16,640 |
| 574599BJ4 MASCO CORP SR NTS 4. | ||
| 576323AN9 MASTEC INC 4.875% 03 | ||
| 626717AH5 MURPHY OIL CORP SR N | 12,442 | 12,212 |
| 629377CC4 NRG ENERGY INC 6.625 | 6,209 | 6,336 |
| 629568AX4 NABORS INDUSTRIES IN | 3,790 | 3,600 |
| 64110LAL0 NETFLIX INC 5.875% 0 | 75,288 | 81,686 |
| 651290AQ1 OVINTIV EXPLRTN INC | 11,080 | 11,806 |
| 65409QBA9 NIELSEN FIN LLC/CO 4 | ||
| 654902AE5 NOKIA OYJ SR NTS 4.3 | 42,195 | 45,806 |
| 67020YAQ3 NUANCE COMMUNICATION | 29,863 | 31,744 |
| 69370CAA8 PTC INC SR NTS 6.0% | ||
| 70959WAF0 PENSKE AUTOMOTIVE GR | ||
| 73179PAK2 AVIENT CORP SR NTS 5 | 41,543 | 43,973 |
| 740212AE5 PRECISION DRILLING C | ||
| 74022DAJ9 PRECISION DRILLING C | 20,527 | 18,165 |
| 745867AW1 PULTEGROUP INC 5.5% | 21,035 | 24,988 |
| 75281AAS8 RANGE RES CORP 4.875 | 42,671 | 41,562 |
| 78454LAL4 SM ENERGY CO 5.625% | ||
| 817565CB8 SVC CORP INTL SR NTS | ||
| 845467AL3 S WESTN ENERGY CO 6. | 41,475 | 43,575 |
| 84762LAU9 SPECTRUM BRANDS INC | 30,762 | 30,978 |
| 85172FAM1 SPRINGLEAF FINANCE C | ||
| 858119AZ3 STL DYNAMICS INC 5.2 | ||
| 858119BH2 STEEL DYNAMICS INC 4 | ||
| 86614WAD8 SUMMIT MID HLDS LLC | ||
| 87264AAN5 T-MOBILE USA INC 6.3 | ||
| 87612BAM4 TARGA RES PARTNERS 5 | ||
| 87927VAV0 TELECOM ITALIA CAP 7 | 66,516 | 70,890 |
| 879369AE6 TELEFLEX INC 4.875% | 29,899 | 31,239 |
| 88023UAG6 TEMPUR SEALY INTL IN | 43,257 | 44,750 |
| 911365BD5 UTD RENTALS NORTH AM | ||
| 911365BF0 UTD RENTALS NORTH AM | 73,781 | 77,130 |
| 92343EAH5 VERISIGN INC SR NTS | 29,465 | 32,951 |
| 92553PBC5 VIACOM INC VAR RT 02 | 13,361 | 14,594 |
| 92553PBD3 VIACOMCBS INC VAR RT | 11,200 | 11,413 |
| 92658TAQ1 VIDEOTRON LTD 5.0% 0 | 20,214 | 21,025 |
| 95081QAM6 WESCO DISTRBTN INC 5 | 28,400 | 28,700 |
| 98212BAH6 WPX ENERGY INC SR NT | 29,135 | 30,486 |
| 98310WAM0 WYNDHAM DESTINATIONS | 41,700 | 46,330 |
| 00164VAE3 AMC NETWORKS INC 4.7 | 21,890 | 22,719 |
| 013817AK7 HOWMET AEROSPACE INC | 12,903 | 15,665 |
| 02406PAY6 AMERN AXLE & MFG INC | 25,101 | 25,875 |
| 03674XAJ5 ANTERO RESOURCES COR | 20,284 | 19,950 |
| 118230AQ4 BUCKEYE PARTNERS LP | 49,858 | 52,676 |
| 125581GX0 CIT GROUP INC 6.125% | 70,137 | 74,420 |
| 12621EAL7 CNO FINL GROUP INC S | 59,037 | 66,368 |
| 126307AH0 CSC HOLDINGS LLC SR | 58,483 | 59,532 |
| 150190AB2 CEDAR FAIR/CAN/MAGNU | 14,846 | 14,315 |
| 16412XAC9 CHENIERE CORP CHRIST | ||
| 201723AN3 COML METALS CO SR NT | 15,370 | 15,488 |
| 22282EAF9 COVANTA HLDG CORP SR | ||
| 23311VAG2 DCP MIDSTREAM OPER 5 | 86,834 | 91,202 |
| 404119BW8 HCA INC 5.875% 02/01 | 13,577 | 14,460 |
| 404121AH8 HCA INC 5.375% 09/01 | 34,533 | 39,080 |
| 404121AJ4 HCA INC 5.625% 09/01 | 61,870 | 70,875 |
| 43283QAB6 HILTON GRAND VACA LL | 21,547 | 21,998 |
| 552953CF6 MGM RESORTS INTL 5.5 | 21,956 | 23,405 |
| 57165PAB1 MARRIOTT OWNERSHIP/I | 26,747 | 26,125 |
| 629377CA8 NRG ENERGY INC 7.250 | 13,729 | 13,715 |
| 64110LAT3 NETFLIX INC SR NTS 5 | 23,010 | 25,174 |
| 651229AW6 NEWELL RUBBERMAID IN | 83,782 | 89,222 |
| 67059TAE5 NUSTAR LOGISTICS LP | 12,533 | 12,780 |
| 693390700 PIMCO TOTAL RETURN F | 2,099,466 | 2,237,919 |
| 750236AW1 RADIAN GROUP INC SR | 50,316 | 54,910 |
| 85172FAN9 SPRINGLEAF FINANCE C | 19,984 | 22,468 |
| 85207UAF2 SPRINT CORP 7.875% 0 | 67,326 | 72,941 |
| 86765LAL1 SUNOCO LP/FINANCE CO | 33,213 | 33,825 |
| 87612BBJ0 TARGA RES PARTNERS L | 40,851 | 41,349 |
| 88033GCS7 TENET HEALTHCARE COR | 63,345 | 63,551 |
| 88947EAR1 TOLL BROS FIN CORP 4 | 13,917 | 14,593 |
| 893647BB2 TRANSDIGM INC 6.375% | 22,035 | 21,735 |
| 910047AK5 UTD AIRLINES HOLDING | 43,504 | 42,314 |
| 912920AC9 QWEST CORP SR NTS 6. | ||
| 984121CQ4 XEROX CORPORATION 3. | ||
| 00404AAJ8 ACADIA HEALTHCARE CO | 23,222 | 23,058 |
| 013093AD1 ALBERTSONS COS/SAFEW | 7,171 | 7,210 |
| 037411AR6 APACHE CORPORATION N | 28,348 | 30,940 |
| 037411AZ8 APACHE CORP SR NTS 3 | 3,955 | 4,030 |
| 037411BJ3 APACHE CORP SR NTS 4 | 22,970 | 24,380 |
| 038522AN8 ARAMARK SERVICES INC | 26,030 | 25,736 |
| 03938LAP9 ARCELORMITTAL SR NTS | 23,292 | 25,256 |
| 12513GBF5 CDW LLC/CDW FIN 3.25 | 18,306 | 18,355 |
| 12527GAD5 CF INDUSTRIES INC 4. | 31,606 | 35,598 |
| 15135BAT8 CENTENE CORP SR NTS | 22,601 | 23,314 |
| 15135UAS8 CENOVUS ENERGY INC S | 23,054 | 25,927 |
| 16411QAB7 CHENIERE ENERGY PART | 58,315 | 58,496 |
| 212015AH4 CONTL RES 5.0% 09/15 | 11,839 | 12,018 |
| 22282EAH5 COVANTA HLDG CORP SR | 18,867 | 18,906 |
| 258620566 DOUBLELINE TTL RTRN | 2,488,768 | 2,450,039 |
| 26884LAH2 EQT CORP SR NTS 7.87 | 57,165 | 63,770 |
| 26885BAA8 EQT MIDSTREAM PARTNE | 4,788 | 5,151 |
| 28414HAG8 ELANCO ANIMAL HEALTH | 35,652 | 37,760 |
| 345370CS7 FORD MTR CO SR NTS 5 | 29,739 | 30,305 |
| 345370CV0 FORD MTR CO SR NTS 8 | 52,535 | 60,889 |
| 345370CW8 FORD MTR CO SR NTS 9 | 20,938 | 23,348 |
| 35671DCH6 FREEPORT-MCMORAN INC | 74,906 | 76,825 |
| 432833AF8 HILTON DOMESTIC OPER | 9,828 | 9,833 |
| 432891AK5 HILTON WORLDWIDE FIN | 22,007 | 22,227 |
| 444454AD4 HUGHES SATELLITE SYS | 30,338 | 30,905 |
| 45174HBC0 IHEARTCOMMUNICATIONS | 29,954 | 29,960 |
| 50077LAB2 KRAFT HEINZ FOODS CO | 31,964 | 34,570 |
| 50077LAK2 KRAFT HEINZ FOODS CO | 38,818 | 45,143 |
| 552676AQ1 MDC HOLDINGS INC 6.0 | 60,146 | 63,005 |
| 651229AX4 NEWELL BRANDS INC SR | 12,824 | 14,550 |
| 651290AR9 OVINTIV EXPLRTN INC | 33,630 | 36,480 |
| 674599CG8 OCCIDENTAL PETROLEUM | 13,500 | 14,489 |
| 674599CM5 OCCIDENTAL PETROLEUM | 19,780 | 20,470 |
| 674599CW3 OCCIDENTAL PETRLM CO | 31,960 | 32,725 |
| 674599EA9 OCCIDENTAL PETRLM CO | 23,370 | 23,475 |
| 70959WAG8 PENSKE AUTOMOTIVE GR | 22,410 | 22,853 |
| 722005816 PIMCO INV GRD CRD BN | 1,925,235 | 2,054,442 |
| 810186AP1 SCOTTS MIRACLE-GRO C | 25,406 | 25,320 |
| 85172FAR0 ONEMAIN FIN CORP 5.3 | 71,241 | 72,000 |
| 852060AT9 SPRINT CAP CORP 8.75 | 45,371 | 49,084 |
| 958102AM7 WESTERN DIGITAL CORP | 60,941 | 64,090 |
| 98212BAM5 WPX ENERGY INC SR NT | 31,265 | 33,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256206103 DODGE & COX INTL STO | ||
| 464287507 ISHARES CORE S&P MID | ||
| 464288182 ISHARES MSCI ALL COU | 1,152,564 | 1,828,044 |
| 701769408 PARNASSUS CORE EQUIT | 4,940,161 | 6,510,666 |
| 46429B598 ISHARES MSCI INDIA E | 1,274,556 | 1,860,457 |
| 74160Q301 PRIMECAP ODYSSEY STO | ||
| 78462F103 SPDR S&P 500 ETF TRU | ||
| 04314H857 ARTISAN INTL VAL-INS | 625,951 | 1,071,288 |
| 315911727 FIDELITY INTL INDX-I | 4,493,678 | 4,704,967 |
| G037AX101 AMBARELLA INC | ||
| 030506109 AMERICAN WOODMARK CO | ||
| 001744101 AMN HEALTHCARE SERVI | ||
| G0464B107 ARGO GROUP INTERNATI | ||
| 067806109 BARNES GROUP INC | ||
| 127190304 CACI INTERNATIONAL I | ||
| 128126109 CALAMP CORP | ||
| 13123X102 CALLON PETROLEUM CO | ||
| 144285103 CARPENTER TECHNOLOGY | ||
| 197236102 COLUMBIA BANKING SYS | ||
| 258278100 DORMAN PRODUCTS INC | ||
| 27616P103 EASTERLY GOVERNMENT | ||
| 302081104 EXLSERVICE HOLDINGS | ||
| 349853101 FORWARD AIR CORP | ||
| 353514102 FRANKLIN ELECTRIC CO | ||
| 387328107 GRANITE CONSTRUCTION | ||
| 391416104 GREAT WESTERN BANCOR | ||
| 451107106 IDACORP INC | ||
| 457985208 INTEGRA LIFESCIENCES | ||
| 493732101 KFORCE INC | ||
| 537008104 LITTELFUSE INC | ||
| 502175102 LTC PROPERTIES INC | ||
| 566324109 MARCUS & MILLICHAP I | ||
| 576485205 MATADOR RESOURCES CO | ||
| 587376104 MERCANTILE BANK CORP | ||
| 591520200 METHODE ELECTRONICS | ||
| 553777103 MTS SYSTEMS CORP | ||
| 65336K103 NEXSTAR MEDIA GROUP | ||
| 680033107 OLD NATIONAL BANCORP | ||
| 68213N109 OMNICELL INC | ||
| 69318J100 PC CONNECTION INC | ||
| 816300107 SELECTIVE INSURANCE | ||
| 81725T100 SENSIENT TECHNOLOGIE | ||
| 82706C108 SILICON MOTION TECHN | ||
| 860630102 STIFEL FINANCIAL COR | ||
| 871237103 SYKES ENTERPRISES IN | ||
| 88162G103 TETRA TECH INC | ||
| 902788108 UMB FINANCIAL CORP | ||
| 909907107 UNITED BANKSHARES IN | ||
| 000375204 ABB LTD-SPON ADR | 63,420 | 82,985 |
| 018805101 ALLIANZ SE-SPON ADR | ||
| 046353108 ASTRAZENECA PLC-SPON | ||
| 05523R107 BAE SYSTEMS PLC -SPO | 77,522 | 76,726 |
| 05534B760 BCE INC | 63,550 | 62,959 |
| 05565A202 BNP PARIBAS-ADR | 86,178 | 90,527 |
| 096813209 BOC HONG KONG HLDS-S | ||
| 110448107 BRITISH AMERICAN TOB | 92,625 | 77,417 |
| 251566105 DEUTSCHE TELEKOM AG- | 51,023 | 55,541 |
| 25243Q205 DIAGEO PLC-SPONSORED | 13,868 | 21,122 |
| 29286D105 ENGIE | ||
| 37733W105 GLAXOSMITHKLINE PLC- | 21,349 | 21,307 |
| 404280406 HSBC HOLDINGS PLC-SP | ||
| 45262P102 IMPERIAL BRANDS PLC- | 50,263 | 29,092 |
| 56501R106 MANULIFE FINANCIAL C | 75,352 | 73,614 |
| 59410T106 MICHELIN (CGDE)-UNSP | 71,574 | 82,407 |
| 55315J102 MMC NORILSK NICKEL P | 12,402 | 23,525 |
| 626188106 MUENCHENER RUECK-UNS | 47,175 | 73,681 |
| 641069406 NESTLE SA-SPONS ADR | 51,058 | 85,287 |
| 654624105 NIPPON TELEGRAPH & T | 59,329 | 71,009 |
| 629334103 NN GROUP NV - UNSPON | 66,492 | 74,684 |
| 66987V109 NOVARTIS AG-SPONSORE | 57,795 | 88,009 |
| 686331109 ORKLA ASA-SPON ADR | ||
| 771195104 ROCHE HOLDINGS LTD-S | 46,648 | 73,695 |
| 780259107 ROYAL DUTCH SHELL-SP | ||
| 80105N105 SANOFI-ADR | 69,574 | 76,238 |
| 826197501 SIEMENS AG-SPONS ADR | 68,796 | 80,907 |
| 82929R304 SINGAPORE TELECOMMUN | 7,824 | 7,151 |
| 83238P203 SMITHS GROUP PLC- SP | ||
| 83272W106 SMURFIT KAPPA GROUP | 59,036 | 102,674 |
| 83546A203 SONIC HEALTHCARE LTD | 49,018 | 74,965 |
| 87936R106 TELEFONICA BRASIL-AD | ||
| 89151E109 TOTAL SE-SPON ADR | 93,030 | 84,993 |
| H42097107 UBS GROUP AG-REG | 88,790 | 89,514 |
| 904784709 UNILEVER N V -NY SHA | ||
| 911271302 UNITED OVERSEAS BANK | 60,571 | 69,946 |
| 989825104 ZURICH INSURANCE GRO | 73,724 | 111,039 |
| 008492100 AGREE REALTY CORP | ||
| 057665200 BALCHEM CORP | ||
| 089302103 BIG LOTS INC | ||
| 126501105 CTS CORP | ||
| 143873107 CAROLINA FINANCIAL C | ||
| 315911750 FIDELITY 500 INDEX-I | 9,731,749 | 12,836,168 |
| 505336107 LA-Z-BOY INC | ||
| 539439109 LLOYDS BANKING GROUP | ||
| 840441109 SOUTH STATE CORP | ||
| 853666105 STANDARD MOTOR PRODS | ||
| 913259107 UNITIL CORP | ||
| 922908629 VANGUARD MID-CAP ETF | 967,214 | 1,282,388 |
| 46090E103 INVESCO QQQ TRUST SE | 2,262,791 | 4,165,840 |
| 00215W100 ASE TECHNOLOGY HOLDI | 69,238 | 79,868 |
| 03475V101 ANGIODYNAMICS INC | ||
| 08160H101 BENCHMARK ELECTRONIC | ||
| 16941R108 CHINA PETROLEUM & CH | ||
| 46434G103 ISHARES CORE MSCI EM | 2,752,038 | 3,337,628 |
| 46434G822 ISHARES MSCI JAPAN E | 2,264,535 | 2,757,664 |
| 50187A107 LHC GROUP INC | ||
| 92189F106 VANECK GOLD MINERS | 1,458,478 | 1,907,007 |
| 92214X106 VAREX IMAGING CORP | ||
| 04911A107 ATLANTIC UNION BANKS | ||
| 099406100 BOOT BARN HOLDINGS I | ||
| 14019V606 AMER FNDS INTL VNTG- | 1,044,114 | 1,590,192 |
| 165303108 CHESAPEAKE UTILITIES | ||
| 36237H101 G-III APPAREL GROUP | ||
| 374297109 GETTY REALTY CORP | ||
| 44925C103 ICF INTERNATIONAL IN | ||
| 450737101 IBERDROLA SA-SPONSOR | 53,312 | 96,485 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 58506Q109 MEDPACE HOLDINGS INC | ||
| 60786M105 MOELIS & CO - CLASS | ||
| 624580106 MOVADO GROUP INC | ||
| 683344105 ONTO INNOVATION INC | ||
| 81369Y209 HEALTH CARE SELECT S | 2,748,696 | 3,267,980 |
| 892331307 TOYOTA MOTOR CORP -S | 89,417 | 104,335 |
| 915436208 UPM-KYMMENE OYJ-UNSP | 61,901 | 90,451 |
| 92204A405 VANGUARD FINANCIALS | 1,980,767 | 2,456,138 |
| 0075W0759 EDGEWOOD GROWTH FUND | 2,754,963 | 3,469,453 |
| 018820100 ALLIANZ SE - UNSP AD | 44,721 | 66,851 |
| 111190104 BRITVIC PLC - SPON A | 21,429 | 23,106 |
| 204280309 COMPAGNIE DE SAINT-U | 57,811 | 55,763 |
| 25157Y202 DEUTSCHE POST AG-SPO | 48,297 | 52,531 |
| 29265W207 ENEL SPA - UNSPON AD | 62,426 | 97,836 |
| 413838723 OAKMARK INTERNATIONA | 507,415 | 649,152 |
| 464286400 ISHARES MSCI BRAZIL | 1,013,727 | 1,146,872 |
| 464287598 ISHARES RUSSELL 1000 | 2,038,230 | 2,248,251 |
| 464288372 ISHARES GLOBAL INFRA | 1,061,134 | 1,168,587 |
| 517834107 LAS VEGAS SANDS CORP | 20,056 | 30,396 |
| 577130818 MATTHEWS CHINA FUND- | 1,077,501 | 1,518,194 |
| 715318101 PERSIMMON PLC-UNSPON | 59,456 | 68,535 |
| 77956H286 T ROWE PR JAPAN FUND | 975,441 | 1,337,570 |
| 77956H385 T ROWE PRICE NEW ASI | 1,085,628 | 1,398,426 |
| 83405K102 SOFTBANK CORP UNSPON | 23,166 | 22,716 |
| 86959C103 SVENSKA HANDELSB-A-U | 59,611 | 57,546 |
| 904767704 UNILEVER PLC-SPONSOR | 49,350 | 73,217 |
| 91912E105 VALE SA-SP ADR | 67,121 | 98,197 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 482924925 KKR NORTH AMERICA XI | AT COST | 840,596 | |
| 4225629A8 BLACKSTONE REAL ESTA | AT COST | 415,098 | |
| 651912933 NEWBROOK CAPITAL OFF | AT COST | 1,150,000 | 1,680,253 |
| 864681911 EMERGING MARKET CURR | |||
| HFFLDACW8 FIELD STREET OFFSHOR | |||
| 456297944 LAKEWOOD CAPITAL OFF | AT COST | 950,000 | 1,041,455 |
| 464285105 ISHARES GOLD TRUST | AT COST | 2,453,128 | 3,334,524 |
| 625399910 MANIKAY OFFSHORE FUN | |||
| 899319917 TACONIC OPPORTUNITY | AT COST | 750,000 | 870,074 |
| 976491910 THE WINTON FUND LIMI | AT COST | 1,250,000 | 1,038,077 |
| HFFLDEAA0 FIELD STREET OFFSHOR | |||
| HFVARARG8 VARDE CREDIT PARTNER | AT COST | 1,842,000 | 1,865,278 |
| 238568919 RIDGE SELECT: PRIVAT | AT COST | 1,936,000 | 1,384,879 |
| 2F7F6S966 FORT GLOBAL OFFSHORE | AT COST | 1,103,205 | 1,180,146 |
| 2F7F6S974 FORT GLOBAL OFFSHORE | |||
| 810456913 TRIAN PARTNERS, LTD. | |||
| 316551910 FIELD STREET OFFSHOR | AT COST | 55,000 | 60,742 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 11,776,503 | |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX MITCHELL & NOLAN CO | 1 | 1 | 1 |
| XXX-XX-XXXX MARTIN CO TX IN DEED | 1 | 1 | 1 |
| XXX-XX-XXXX TARRANT CO TX 1/8 RI | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SVY SHACKEL | 1 | 1 | 1 |
| XXX-XX-XXXX SEC75 ET RR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 36 ETC MARTIN CO | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SEC 36, BLK 38, | 1 | 1 | 1 |
| XXX-XX-XXXX ET RR CO SHACKELFORD | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 36, BLOCK 39 | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 25, T1N, BLO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 91 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 92 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 136 ETRR CO SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC137 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC138 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC147 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC148 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC149 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 6 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 8 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 ETRR SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 18 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 41 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 40 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 43 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 46 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 47 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 48 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 49 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 68 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 69 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 70 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 71 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 74 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 75 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 76 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 77 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC560 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 22 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 23 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 24 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 37 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 38 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 39 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX C PERRY SVY SHACKELF | 1 | 1 | 1 |
| XXX-XX-XXXX I&GN RR CO SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX JAMES BROOKS SURVEY, | 1 | 1 | 1 |
| XXX-XX-XXXX W NICHOLAS SVY SHACK | 1 | 1 | 1 |
| XXX-XX-XXXX SEC551 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC550 TE&L SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 50 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 51 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 52 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 65 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 66 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 67 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 78 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 79 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 80 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 93 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 94 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 95 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 97 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 98 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 99 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC102 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC103 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC104 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC125 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC126 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC127 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC130 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC131 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC132 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC153 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC154 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC155 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 96 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC105 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC106 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC107 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC122 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC123 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC133 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC134 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC135 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC150 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC151 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC152 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 42 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC108 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC109 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC110 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC119 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SEC121 ETRR SVY SHAC | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 28, BLOCK 38 | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 38 BLK 38 TWNSP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 6, BLOCK 37, | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OS SECTION 26, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 31, T | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 42, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 27, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX ALL SECTION 6, TOWNS | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX ALL OF SECTION 12, T | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 2, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 11, TOWNSHIP | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 3 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 4 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 5 BLK 38 1S | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 33 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 34 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 35 BLK 38 1N | 1 | 1 | 1 |
| XXX-XX-XXXX SECTION 1 BLK 39 1S | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 7,352 |
| 2020 TRANSACTIONS POSTED IN 2021 | 40,588 |
| ROUNDING | 4 |
| AMORTIZATION ADJUSTMENT | 2,391 |
| 2020 ACCRUED INT ADJ | 5,393 |
| ACCRUED INTEREST PAID ADJUSTMENT | 138 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 667,128 | 667,128 | 0 | |
| OTHER NON ALLOCABLE EXPENSES | 3,559 | 3,559 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,591,416 | 4,591,416 | |
| LEASE BONUS | 1,481 | 1,481 | |
| MISC INCOME | 130 | 130 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 99,763 |
| 2019 ACCRUED INT ADJ | 2,701 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 272,764 | 272,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,269 | 17,269 | 0 | |
| STATE INCOME TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14,149 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 83,547 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 30,160 | 30,160 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10,700 | 10,700 | 0 |