| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,375 | 2,187 | 2,188 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INST HI YLD BD FD - FIHBX | 113,039 | 113,039 |
| ISHARES US AGGREGATE BOND | 443,213 | 443,213 |
| FEDERATED ISNT HI YLD BD FD | 11,102 | 11,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO 24M SPX 2X LBR 202109 | 851,002 | 851,002 |
| CONSUMER DESCRETIONARY SELECT SPDR - XLY | 748,430 | 748,430 |
| CONSUMER STAPLES SPDR - XLP | 158,507 | 158,507 |
| ENERGY SELECT SECTOR SPDR FD- XLE | 72,957 | 72,957 |
| FINANCIAL SELECT SECTOR SPDR TF - XLF | 213,730 | 213,730 |
| HEALTH CARE SELECT SECTOR SPDR FUND - XLV | 340,320 | 340,320 |
| INDUSTRIAL SELECT SECTOR SPDP - XLI | 172,673 | 172,673 |
| TECHNOLOGY SELECT SECTOR SPDR - XLK | 1,173,431 | 1,173,431 |
| ISHARES CORE S P SMALL CAP - IJR | 615,730 | 615,730 |
| BANK OF NY MELLON CORP | 275,560 | 275,560 |
| AMERICAN EXPRESS CREDIT - MEDIUM TERM NOTE | 100,510 | 100,510 |
| CATERPILLAR INC | 102,802 | 102,802 |
| IBM CRDIT CORP | 317,706 | 317,706 |
| PEPSICO INC | 105,581 | 105,581 |
| BERKSHIRE HATHAWAY, INC | 105,016 | 105,016 |
| APPLE, INC | 397,921 | 397,921 |
| SIMON PROPERTY GROUP LP - 828807CS4 | 108,742 | 108,742 |
| WELLS FARGO COMPANY | 108,714 | 108,714 |
| MEDTRONIC INC | 78,555 | 78,555 |
| CISCO SYSTEMS INC | 439,556 | 439,556 |
| INVESCO OPPENHEIMER SENIOR FLOATING RATE I | 206,572 | 206,572 |
| BANK OF NOVA SCOTIA - 064159FL5 | 101,378 | 101,378 |
| BLACKROCK INC | 281,995 | 281,995 |
| BP CAPITAL MARKETS PLC | 110,387 | 110,387 |
| CHARLES SCHWAB CORP | 283,110 | 283,110 |
| UNITEDHEALTH GROUP INC - 91324PDK5 | 118,897 | 118,897 |
| NATIONAL RURAL UTIL COOP | 461,987 | 461,987 |
| TARGET CORP | 351,681 | 351,681 |
| NORTHERN TRUST CORP | 339,726 | 339,726 |
| CARGILL INC | 339,111 | 339,111 |
| ANGEL OAK MULTI STRATEGY INCOME | 251,215 | 251,215 |
| PIGIM TOTAL RETURN BOND CI R6 | 201,198 | 201,198 |
| VANGUARD REIT INDEX FUND SHARES | 284,516 | 284,516 |
| INVESCO OPPENHEIMER SENIOR FLOATING RATE I | 58,720 | 58,720 |
| VANGUARD REIT INDEX FUND SHARES | 59,451 | 59,451 |
| SPDR S&P 500 ETF | 918,997 | 918,997 |
| SPDR S&P MIDCAP 400 - MDY ETF | 83,984 | 83,984 |
| ISHARES MSCI EAFE ETF | 36,480 | 36,480 |
| ISHARES CORE S P SMALL CAP - IJR | 43,193 | 43,193 |
| ISHARES CORE MSCI EAFE - IEFA EFT | 128,162 | 128,162 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | 124,080 | 124,080 |
| SCHWAB U S TIPS - SCHP ETF | 57,238 | 57,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S P 500 - SPY ETF | AT COST | 3,364,920 | 3,364,920 |
| SPDR S&P MIDCAP 400 -MDY ETF | AT COST | 1,028,804 | 1,028,804 |
| ISHARES CORE MSCI EAFE - IEFA EFT | AT COST | 2,002,988 | 2,002,988 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | AT COST | 1,011,252 | 1,011,252 |
| SCHWAB US REIT | AT COST | 128,946 | 128,946 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 1,801,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST ADVISOR FEES | 130,371 | 104,297 | 26,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 376,654 | 0 | 0 |