| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,535 | 0 | 4,535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1996-01-01 | 96,600 | 84,308 | SL | 27.500000000000 | 3,513 | 3,513 | ||
| LAND | 1996-01-01 | 18,400 | L | 0 | 0 | ||||
| LH IMPROVEMENTS | 2006-08-15 | 10,000 | 4,482 | SL | 27.500000000000 | 364 | 364 | ||
| APPLIANCES | 2000-07-01 | 570 | 570 | 200DB | 5.000000000000 | 0 | 0 | ||
| CABINETS | 2006-06-26 | 5,188 | 5,188 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE | 2006-06-24 | 1,466 | 1,466 | 200DB | 5.000000000000 | 0 | 0 | ||
| WATER HEATER & ELECTRICAL PANEL BOX | 2018-07-18 | 2,750 | 1,430 | 200DB | 5.000000000000 | 528 | 528 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDER & BALDWIN INVESTMENT | 561 | 1,134 |
| AMERITRADE INVESTMENTS | 81,685 | 88,343 |
| HAWAII 50 CYBER SOLUTIONS | 90 | 90 |
| HAWAIIAN ELETRIC INVESTMENTS | 13,453 | 24,954 |
| MATSON, INC. INVESTMENTS | 1,797 | 2,951 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 96,600 | 87,821 | 8,779 | |
| LAND | 18,400 | 0 | 18,400 | |
| LH IMPROVEMENTS | 10,000 | 4,846 | 5,154 | |
| APPLIANCES | 570 | 570 | 0 | |
| CABINETS | 5,188 | 5,188 | 0 | |
| APPLIANCE | 1,466 | 1,466 | 0 | |
| WATER HEATER & ELECTRICAL PANEL BOX | 2,750 | 1,958 | 792 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INTEREST IN TOWER HOTELS FUND 2014, LLC | AT COST | 11,091 | 11,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES TO OTHER | 4,330 | 4,330 | 4,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSE | 8 | 8 | 0 | |
| OTHER INVESTMENT EXPENSE | 961 | 961 | 0 | |
| MAINTENANCE FEES | 3,120 | 3,120 | 0 | |
| REPAIRS AND MAINTENANCE | 1,080 | 1,080 | 0 | |
| INSURANCE - GENERAL LINES | 161 | 161 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM SCHEDULE K-1 - TOWER HOTELS FUND 2013 LLC | -12,456 | 0 | -12,456 |
| FROM SCHEDULE K-1 - TOWER HOTELS FUND 2014 LLC | -2,866 | 0 | -2,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 850 | 850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 6 | 0 | 6 |
| Name | Address |
|---|---|
| MORRIS TAKUSHI |
31 COELHO WAY HONOLULU,HI96817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX - FEDERAL EXCISE TAXES | 450 | 0 | 0 | |
| TAXES - REAL PROPERTY | 1,971 | 1,971 | 0 | |
| TAXES - GENERAL EXCISE | 810 | 810 | 0 |