| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 23,100 | 5,775 | 17,325 | |
| ACCOUNTING AND TAX PREPARATION | 62,072 | 31,036 | 31,036 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2017-03-01 | 8,040 | 4,555 | SL | 5.000000000000 | 1,608 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTERN ASSET FUND | 5,924,860 | 6,301,000 |
| PIMCO ALL ASSET ALL AUTH FUND | 1,216,293 | 1,208,703 |
| BLACKROCK HIGH YIELD BOND FUND | 2,143,667 | 2,142,818 |
| CORE BOND | 1,222,593 | 1,240,587 |
| SELECT BOND | 1,225,257 | 1,247,893 |
| SCHWAB ETF FUND | 1,688,825 | 1,801,996 |
| DOUBLE LINE TOTAL RETURN FUND | 4,134,742 | 4,074,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMERS STAPLES SELECT SECTOR SPDR FUND ETF | 590,340 | 689,407 |
| INDUSTRIAL SELECT SECTOR SPDR FUND ETF | 937,634 | 1,013,366 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | 238,892 | 345,645 |
| ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 186,816 | 311,559 |
| MATERIALS SELECT SECTOR SPDR TRUST ETF | 210,794 | 324,235 |
| VANGUARD REAL ESTATE ETF | 304,243 | 283,496 |
| VANGUARD CONSUMER DISCRETIONARY ETF | 910,523 | 1,784,542 |
| VANGUARD FINANCIALS ETF | 1,050,518 | 1,313,704 |
| VANGUARD HEALTH CARE ETF | 1,100,738 | 1,685,134 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 1,736,484 | 3,879,661 |
| VANGUARD UTILITIES ETF | 125,247 | 121,851 |
| VANGUARD COMMUNICATION SERVICES ETF | 986,302 | 1,359,823 |
| VANGUARD ENERGY ETF | 290,191 | 148,216 |
| ACCENTURE PLC IRELAND CL A | 214,604 | 312,407 |
| ADYEN N V ADR | 159,425 | 194,834 |
| AIA GROUP LTD SPON ADR | 283,989 | 352,557 |
| ALCON INC CHF | 198,167 | 220,571 |
| AMADEUS IT GROUP UNSPONSORED ADR | 224,604 | 217,530 |
| AON PLC CL A | 139,144 | 142,185 |
| ASML HLDG NV SPON ADR | 156,516 | 382,372 |
| ATLAS COPCO AB NEW REPSTG COM SER A SPON ADR | 128,377 | 219,695 |
| CANADIAN PAC RAILWAY LTD CAD | 219,619 | 336,983 |
| CSL LTD SPON ADR | 234,087 | 358,098 |
| DSV PANALPINA A/S ADR | 155,818 | 281,803 |
| EXPERIAN PLC SPON ADR | 245,778 | 320,382 |
| FERRARI N V EUR | 117,838 | 176,271 |
| HDFC BANK LTD ADR REPSTG 3 ORD | 224,022 | 275,311 |
| ICON PLC EUR | 93,229 | 126,737 |
| IHS MARKIT LTD | 160,902 | 158,460 |
| LONZO GROUP AG ADR | 214,485 | 223,255 |
| LULULEMON ATHLETICA INC | 156,055 | 248,493 |
| LVMH MOET HENNESSY LOUIS NEW | 213,968 | 340,388 |
| MERCADOUBRE INC | 190,327 | 497,540 |
| METTLER-TOLEDO INTL | 148,127 | 214,260 |
| NESTLE S A SPONSORED ADR | 204,811 | 242,786 |
| PERNOD RICARD SA ADR | 156,379 | 169,852 |
| RESMED INC | 166,696 | 305,236 |
| SHOPIFY INC CL A | 62,798 | 236,578 |
| SIKA AG UNSPONSORED ADR | 135,816 | 199,841 |
| SMITH & NEPHEW PLC NEW | 207,641 | 194,488 |
| STERIS PLC | 147,352 | 202,429 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 191,613 | 482,066 |
| TENCENT HLDGS LTD ADR | 150,608 | 226,310 |
| ISHARES CORE S&P SMALL-CAP ETF | 2,151,071 | 3,210,710 |
| VANGUARD MID-CAP ETF | 5,431,209 | 8,327,248 |
| VANGUARD S&P 500 ETF | 11,066,107 | 16,012,861 |
| BARON EMERGING MARKETS FUND INSTL CLASS | 2,704,631 | 3,696,210 |
| CALVERT EMERGING MARKETS EQUITY FUND CLASS I | 2,750,140 | 3,822,803 |
| UBS EMERGING MARKETS EQUITY OPPORTUNITY FUND CL P | 2,865,227 | 3,687,295 |
| JOHN HANCOCK INTL GROWTH FUND CL I | 5,604,466 | 7,416,180 |
| MORGAN STANLEY INST INTERNATIONAL OPP FUND CLASS I | 5,410,962 | 9,674,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS V, L.P. | AT COST | 136,917 | 112,364 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, L.P. | AT COST | 510,217 | 387,020 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, L.P. | AT COST | 751,403 | 1,574,114 |
| TIFF PARTNERS IV, LLC | AT COST | 38,762 | 10,141 |
| TIFF PRIVATE EQUITY PARTNERS 2008, LLC | AT COST | 1,792,867 | 2,971,951 |
| STADIUM CAPITAL PARTNERS, L.P. | AT COST | 4,884,532 | 5,744,999 |
| COLISEUM CAPITAL PARTNERS, L.P. | AT COST | 9,605,881 | 20,065,353 |
| EVERSIDE FOUNDERS FUND, L.P. | AT COST | 3,232,737 | 4,425,337 |
| EVERSIDE FOUNDERS FUND II L.P. | AT COST | 1,959,675 | 2,079,178 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,040 | 6,163 | 1,877 |
| Description | Amount |
|---|---|
| TAX CAPITAL ACCOUNT ADJUSTMENT FROM PASSTHROUGH K-1S | 64,179 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,068 | 0 | 4,679 | |
| MEMBERSHIP GRANTS | 34,765 | 0 | 34,765 | |
| MISCELLANEOUS EXPENSE | 3,325 | 0 | 1,929 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - UBI | 19,775 | 19,775 | 19,775 |
| INCOME FROM PARTNERSHIPS AND OTHER INVESTMENTS - NON-UBI | 645,931 | 645,931 | 645,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 102,648 | 466,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 195,940 | 195,940 | 0 | |
| PARTNERSHIP & PRIVATE EQUITY MANAGEMENT FEES | 399,147 | 399,147 | 0 | |
| MISCELLANEOUS INVESTMENT FEES | 3,268 | 3,268 | 0 | |
| FOUNDATION & GRANT MANAGEMENT | 427,756 | 0 | 406,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35,101 | 35,101 | 0 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 21,890 | 0 | 0 | |
| CORPORATE STATE TAXES | 602 | 0 | 0 | |
| DEFERRED FEDERAL EXCISE TAX | 367,167 | 0 | 0 |