| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,678 | 1,339 | 1,339 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX | FMV | 1,520,599 | 1,520,599 |
| VANGUARD WINDSOR ADMIRAL | FMV | 766,214 | 766,214 |
| VANGUARD PRIMECAP ADMIRAL | FMV | 764,640 | 764,640 |
| VANGUARD TOTAL INT'L STOCK INX | FMV | 1,026,434 | 1,026,434 |
| VANGUARD INT'L GROWTH ADMIRAL | FMV | 515,459 | 515,459 |
| VANGUARD INT'L VALUE | FMV | 511,918 | 511,918 |
| VANGUARD TOTAL BOND MARKET | FMV | 570,663 | 570,663 |
| VANGUARD INTERMEDIATE-TERM AD | FMV | 383,761 | 383,761 |
| VANGUARD SHORT-TERM ADMIRAL | FMV | 188,106 | 188,106 |
| VANGUARD TOTAL INT'L BOND INDX | FMV | 378,769 | 378,769 |
| VANGUARD REIT INDEX ADMIRAL | FMV | 416,521 | 416,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 349 | 349 | ||
| INSURANCE - D&O | 2,601 | 1,301 | ||
| BANK FEES | 217 | 109 | 108 | |
| FILING FEES | 4 | 4 | ||
| OTHER CHARITABLE EXPENSES | 2,668 | 2,668 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - INVESTMENT | 571,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,290 | 40,290 | ||
| CONTRACT ACCOUNTING & ADMIN | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,415 |