| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,905 | 5,662 | 0 | 1,243 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW ROOF | 2015-07-25 | 5,015 | 574 | SL | 2.56 % | 129 | |||
| NEW HEATING & AC | 2015-02-12 | 9,489 | 1,186 | SL | 2.56 % | 243 | |||
| STORE FRONT WINDOW | 2015-04-27 | 4,119 | 498 | SL | 2.56 % | 106 | |||
| 221 PLAINVIEW RD | 2014-12-24 | 208,051 | 26,894 | SL | 2.56 % | 5,334 | |||
| PLAINVIEW RD IMPROVEMENTS | 2014-12-24 | 836 | 107 | SL | 2.56 % | 21 | |||
| 729 JOSEPH E LOWERY BLVD | 2015-12-28 | 14,722 | 1,525 | SL | 2.56 % | 298 | |||
| 729 JOSEPH E LOWERY IMPROVEMENTS | 2015-12-28 | 32,416 | 3,359 | SL | 2.56 % | 658 | |||
| 71 DONAHOO RD | 2017-03-17 | 251,863 | 17,760 | SL | 2.56 % | 6,458 | |||
| 221 PLAINVIEW FURNITURE | 2015-09-30 | 501 | 413 | SL | 14.28 % | 72 | |||
| HOT WATER HEATER - 52 PLAINVIEW | 2020-03-17 | 1,579 | 200DB | 25.00 % | 395 | ||||
| VACUUM CLEANER | 2020-07-05 | 567 | 200DB | 10.71 % | 61 | ||||
| COMPUTER | 2020-12-12 | 1,434 | 200DB | 5.00 % | 72 | ||||
| SOLAR PANELS - 52 PLAINVIEW | 2020-11-17 | 59,851 | SL | 0.32 % | 192 | ||||
| PORCH & WINDOWS - 52 PLAINVIEW | 2020-06-26 | 19,200 | SL | 1.39 % | 267 | ||||
| COMPUTER | 2018-09-18 | 562 | 292 | 200DB | 19.20 % | 108 | |||
| LAPTOP | 2018-12-18 | 1,019 | 535 | 200DB | 19.20 % | 196 | |||
| APPLIANCES | 2018-09-04 | 1,029 | 535 | 200DB | 19.20 % | 198 | |||
| FURNITURE | 2020-11-18 | 530 | SL | 1.79 % | 9 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Morgan Stanley | FMV | 855,835 | 855,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,031 | 494 | 537 | 16 |
| Machinery and Equipment | 7,165 | 3,367 | 3,798 | 3,052 |
| Buildings | 605,562 | 65,609 | 539,953 | 1,529,141 |
| Land | 690,421 | 690,421 | ||
| Miscellaneous | 47,138 | 5,841 | 41,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 300 | 0 | 0 | 0 |
| Professional | 6,741 | 5,774 | 0 | 1,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 800 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and marketing | 850 | 850 | ||
| Automobile expense | 3,769 | 3,769 | ||
| Bank service charge | 723 | 723 | ||
| Contract Labor | 2,100 | 2,100 | ||
| Dues & Subscriptions | 3,146 | 3,146 | ||
| Equipment Rental | 151 | 151 | ||
| Insurance | 13,783 | 13,783 | ||
| Internet Expense | 1,000 | 1,000 | ||
| License | 280 | 280 | ||
| Office Supplies | 4,375 | 4,375 | ||
| Parking | 34 | 34 | ||
| Postage | 133 | 133 | ||
| Repairs and maintanence | 182,111 | 182,111 | ||
| Supplies | 14,015 | 14,015 | ||
| Support for Disadvantaged Individuals | 12,094 | 12,094 | ||
| Telephone | 2,163 | 2,163 | ||
| Utilities | 13,160 | 13,160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 125,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Solar Panel Loan | 17,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 146 | 146 | ||
| Property Taxes | 13,272 | 13,272 |