| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937702 VANGUARD SHORT TERM | 852,944 | 901,020 |
| 921937835 VANGUARD TOTAL BOND | 1,064,216 | 1,190,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 903,615 | 2,943,794 |
| 78462F103 SPDR S P 500 ETF | 1,067,954 | 1,847,715 |
| 464287804 I SHARES S P SMALLC | 47,959 | 78,023 |
| 78467Y107 MIDCAP SPDR TRUST SE | 152,136 | 241,874 |
| 46432F834 ISHARES CORE MSCI TO | 532,553 | 697,231 |
| 808524847 SCHWAB US REIT ETF | 316,871 | 321,454 |
| 88339J105 TRADE DESK INC THE C | 10,050 | 8,811 |
| 012653101 ALBEMARLE CORP | 38,184 | 40,125 |
| 92556V106 VIATRIS INC | 35,750 | 37,836 |
| 46625H100 J P MORGAN CHASE CO | 71,248 | 74,463 |
| 30303M102 FACEBOOK INC A | 28,826 | 27,589 |
| 57667L107 MATCH GROUP INC NEW | 39,223 | 40,670 |
| 09247X101 BLACKROCK INC | 18,307 | 18,760 |
| 22160K105 COSTCO WHSL CORP | 19,024 | 19,216 |
| 98419M100 XYLEM INC | 25,174 | 26,262 |
| 776696106 ROPER INDS INC | 9,113 | 9,484 |
| 15135B101 CENTENE CORP COM | 29,971 | 28,034 |
| 12572Q105 CME GROUP INC | 28,005 | 27,854 |
| 03027X100 AMERICAN TOWER CORP | 63,047 | 63,073 |
| 595112103 MICRON TECHNOLOGY IN | 27,265 | 28,418 |
| 855244109 STARBUCKS CORP | 11,301 | 11,982 |
| 217204106 COPART INC COM | 18,670 | 20,742 |
| 57636Q104 MASTERCARD INC | 29,042 | 30,340 |
| 76680R206 RINGCENTRAL INC | 20,893 | 22,738 |
| 438516106 HONEYWELL INTERNATIO | 37,503 | 37,861 |
| 594918104 MICROSOFT CORP | 137,246 | 143,016 |
| 882508104 TEXAS INSTRUMENTS IN | 25,893 | 25,604 |
| 031162100 AMGEN INC | 15,121 | 15,405 |
| 893641100 TRANSDIGM GROUP INC | 22,857 | 23,516 |
| 89400J107 TRANSUNION | 18,038 | 18,951 |
| 375558103 GILEAD SCIENCES INC | 37,999 | 36,471 |
| 037833100 APPLE INC | 97,245 | 104,029 |
| 92826C839 VISA INC | 19,783 | 20,342 |
| 87612E106 TARGET CORP | 36,395 | 37,424 |
| 620076307 MOTOROLA SOLUTIONS I | 10,236 | 10,204 |
| G5960L103 MEDTRONIC PLC | 15,376 | 16,048 |
| 20030N101 COMCAST CORP CL A | 33,638 | 34,060 |
| 88579Y101 3M CO | 24,391 | 25,170 |
| H1467J104 CHUBB LTD | 47,444 | 48,023 |
| 28176E108 EDWARDS LIFESCIENCES | 8,635 | 9,123 |
| N53745100 LYONDELLBASELL INDUS | 16,631 | 17,415 |
| 56585A102 MARATHON PETROLEUM C | 54,489 | 53,313 |
| 70450Y103 PAYPAL HOLDINGS INC | 41,412 | 44,732 |
| 285512109 ELECTRONIC ARTS INC | 8,353 | 9,190 |
| 02079K305 ALPHABET INC CL A | 55,997 | 54,332 |
| 002824100 ABBOTT LABORATORIES | 27,556 | 28,248 |
| 437076102 HOME DEPOT INC | 25,415 | 25,765 |
| 00206R102 ATT INC | 10,304 | 9,980 |
| 458140100 INTEL CORP | 10,231 | 10,213 |
| 17275R102 CISCO SYSTEMS INC | 27,596 | 27,924 |
| G6095L109 APTIV PLC | 9,453 | 10,032 |
| 717081103 PFIZER INC | 28,673 | 25,730 |
| 461202103 INTUIT INC | 9,982 | 10,256 |
| 902252105 TYLER TECHNOLOGIES I | 10,444 | 10,476 |
| 127097103 CABOT OIL GAS CORP C | 17,549 | 17,387 |
| 78409V104 S P GLOBAL INC | 7,045 | 6,903 |
| 958102105 WESTERN DIGITAL CORP | 13,953 | 15,066 |
| 023135106 AMAZON.COM INC | 119,895 | 123,763 |
| 808513105 SCHWAB CHARLES CORP | 63,730 | 66,777 |
| 060505104 BANK OF AMERICA CORP | 68,376 | 71,380 |
| 79466L302 SALESFORCE COM INC | 15,049 | 14,687 |
| G1151C101 ACCENTURE PLC CL A | 6,227 | 6,530 |
| 931142103 WAL MART STORES INC | 57,449 | 56,074 |
| 92343V104 VERIZON COMMUNICATIO | 18,139 | 17,390 |
| 91324P102 UNITED HEALTH GROUP | 30,070 | 30,509 |
| 81762P102 SERVICENOW INC | 5,852 | 6,055 |
| 87918A105 TELADOC INC | 19,919 | 20,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,472 | 10,774 | 10,774 |
| Description | Amount |
|---|---|
| FMV/COST BASIS ADJ ON CONTRIBUTED ASSETS | 4,651,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 65,483 | 58,935 | 6,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,117 | 1,117 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74,923 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |