| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS SR. NT DUE 11./30/23 | 28,192 | 28,192 |
| AGILENT TECHNOLOGIES INC SR. NT DUE 10/1/22 | 36,390 | 36,390 |
| ALLEGION US HLDG CO INC SR NT DUE 10/1/27 | 43,746 | 43,746 |
| ARCHER DANIELS MIDLAND CO SR GLBL DUE 8/11/26 | 49,058 | 49,058 |
| AVALONBAY CMNTY INC MTN FR DUE 5/15/27 | 39,202 | 39,202 |
| BANK AMER CORP NT DUE 1/11/23 | 31,806 | 31,806 |
| BANK NEW YORK MELLON CORP ST. NT DUE 8/16/23 | 31,426 | 31,426 |
| BUNGE LTD FIN CORP SR NT DUE 8/15/26 | 50,016 | 50,016 |
| CADENCE DESIGN SYSTEM INC. SR NT DUE 10/15/24 | 50,545 | 50,545 |
| CARDINAL HEALTH INC. ST GLBL NT DUE 6/15/24 | 37,663 | 37,663 |
| CITIGROUP INC. ST. NT DUE 1/14/22 | 36,494 | 36,494 |
| FMC CORP ST. NT DUE 2/1/24 | 38,098 | 38,098 |
| GOLDMAN SACHS GROUP INC SR GBL DUE 7/27/21 | 35,983 | 35,983 |
| LABORATORY CORP AMER HLDGS SR NT DUE 9/1/24 | 38,094 | 38,094 |
| M&T BANK CORP SR NT DUE 7/26/23 | 16,206 | 16,206 |
| MEDTRONIC INC SR GLBL DUE 3/15/25 | 16,833 | 16,833 |
| MORGAN STANLEY FR DUE 1/27/26 | 34,412 | 34,412 |
| ORACLE CORP SR NT DUE 10/15/22 | 36,380 | 36,380 |
| PACKAGING CORP AMER SR NT DUE 11/1/23 | 38,597 | 38,597 |
| PARKER HANNIFIN CORP MTNS SR NT DUE 11/21/24 | 32,862 | 32,862 |
| PIEDMONT OPER PARTNERSHIP LP SR NT 3/15/24 | 37,488 | 37,488 |
| TEXTRON INC SR NT DUE 3/1/21 | 30,158 | 30,158 |
| TYSON FOODS INC SR. GLGL NT DUE 6/2/27 | 39,978 | 39,978 |
| VULCAN MATLS CO SR GLGL NT DUE 4/1/27 | 40,802 | 40,802 |
| WALMART INC. SR GLBL NT DUE 6/26/25 | 33,971 | 33,971 |
| CATERPILLAR FINL SRV 11/08/24 | 31,958 | 31,958 |
| AIR PRODS ANC CHEMICALS INC | 31,755 | 31,755 |
| CVS HEALTH CORP | 30,373 | 30,373 |
| COMCAST CORP | 29,797 | 29,797 |
| JOHN DEER CAPITAL CORP | 37,114 | 37,114 |
| FISERV INC 2.65% | 32,458 | 32,458 |
| HUNTINGTON INGALLS IND | 33,629 | 33,629 |
| STATE STREET CORP | 38,247 | 38,247 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 15,961,207 | 15,961,207 |
| ISHARES MSCI EAFE | 1,956,276 | 1,956,276 |
| ISHARES CORE S&P SMALL CAP | 1,403,221 | 1,403,221 |
| SPDR S&P MIDCAP 400 | 3,991,339 | 3,991,339 |
| VANGUARD FTSE EMERGING MARKETS | 2,184,946 | 2,184,946 |
| IPATH S&P | 207,941 | 207,941 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD BD INDEX FD INC. TOTAL BD MARKET | AT COST | 3,154,380 | 3,154,380 |
| VANGUARD SCOTTSDALE FDS VANGUARD SHORT TERM GOVT BOND INDEX FUND | AT COST | 3,901,990 | 3,901,990 |
| PIA MBS BOND FUND | AT COST | 146,733 | 146,733 |
| PIA BBB BOND FUND | AT COST | 339,552 | 339,552 |
| JP MORGAN CHASE & CO ALERIAN MLP INDEX | AT COST | 285,703 | 285,703 |
| GOLDMAN SACHS GOVT FUND | AT COST | 1,760,729 | 1,760,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 17,194 | 13,767 | 13,767 |
| ACCRUED INTEREST RECEIVABLE | 18,546 | 15,076 | 15,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 55,492 | 27,746 | 27,746 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,791,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 186,024 | 93,012 | 93,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,497 | 0 | 0 |