| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,684 | 19,684 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS - GARNETT | 2008-10-15 | 3,066 | 3,066 | 60.000000000000 | 0 | 3,066 | ||
| COMMISSIONS - GARNETT | 2010-08-01 | 4,556 | 4,556 | 60.000000000000 | 0 | 4,556 | ||
| COMMISSIONS - GARNETT | 2012-12-01 | 1,746 | 1,746 | 84.000000000000 | 0 | 1,746 | ||
| COMMISSIONS - GARNETT | 2016-08-01 | 2,016 | 2,016 | 36.000000000000 | 0 | 2,016 | ||
| COMMISSIONS - GARNETT | 2016-01-01 | 9,599 | 7,680 | 60.000000000000 | 1,919 | 1,919 | 9,599 | |
| LEASING COMMISSION - SUPER NAILS #11234C | 2019-12-01 | 1,566 | 26 | 60.000000000000 | 313 | 313 | 339 | |
| DASH POINT - LEASE COMMISSION | 2019-07-01 | 30,254 | 3,025 | 60.000000000000 | 6,051 | 6,051 | 9,076 | |
| DASH POINT - LEASE COMMISSION | 2020-07-01 | 25,120 | 60.000000000000 | 2,512 | 2,512 | 2,512 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DASH POINT VILLAGE | 1993-05-01 | 979,207 | 808,244 | SL | 31.500000000000 | 31,086 | 31,086 | ||
| DASH POINT 1993 IMPROVEMENTS | 1993-05-01 | 22,604 | 19,233 | SL | 31.500000000000 | 718 | 718 | ||
| DASH POINT 1994 IMPROVEMENTS | 1994-06-30 | 22,997 | 15,070 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-06-15 | 5,300 | 3,338 | SL | 39.000000000000 | 136 | 136 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-08-15 | 4,510 | 2,827 | SL | 39.000000000000 | 116 | 116 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-09-15 | 6,190 | 3,862 | SL | 39.000000000000 | 159 | 159 | ||
| LAND | 1993-05-01 | 623,423 | L | 0 | 0 | ||||
| DASH POINT TENANT IMPROVEMENTS | 1998-07-01 | 61,823 | 34,011 | SL | 39.000000000000 | 1,585 | 1,585 | ||
| DASH POINT 1998 IMPROVEMENTS | 1998-12-15 | 61,375 | 33,120 | SL | 39.000000000000 | 1,574 | 1,574 | ||
| DASH POINT-1998 CAPITAL IMPROVEMENTS | 1998-11-30 | 308,600 | 167,162 | SL | 39.000000000000 | 7,913 | 7,913 | ||
| DASH POINT VILLAGE-LAND K&M PROFIT INTEREST | 1998-01-01 | 223,037 | L | 0 | 0 | ||||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-07-01 | 1,212,220 | 635,906 | SL | 39.000000000000 | 31,083 | 31,083 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-03 | 11,572 | 5,952 | SL | 39.000000000000 | 297 | 297 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-09 | 116,208 | 59,724 | SL | 39.000000000000 | 2,980 | 2,980 | ||
| DASH POINT - 1999 TENANT IMPROVEMENTS | 1999-07-01 | 48,552 | 25,471 | SL | 39.000000000000 | 1,245 | 1,245 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-03-02 | 40,227 | 20,405 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-04-04 | 101,484 | 51,281 | SL | 39.000000000000 | 2,602 | 2,602 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-06-28 | 23,657 | 11,862 | SL | 39.000000000000 | 607 | 607 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-11-30 | 20,341 | 9,983 | SL | 39.000000000000 | 522 | 522 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-05-25 | 416 | 205 | SL | 39.000000000000 | 11 | 11 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-01-08 | 4,603 | 2,237 | SL | 39.000000000000 | 118 | 118 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-04-25 | 201,839 | 96,816 | SL | 39.000000000000 | 5,175 | 5,175 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-09-30 | 232,919 | 103,017 | SL | 39.000000000000 | 5,972 | 5,972 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-12-31 | 21,351 | 9,299 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPRVOVEMENTS | 2003-07-01 | 51,626 | 21,791 | SL | 39.000000000000 | 1,324 | 1,324 | ||
| DASH POINT - 2004 TENANT IMPROVEMENTS | 2004-07-01 | 20,538 | 8,146 | SL | 39.000000000000 | 527 | 527 | ||
| DASH POINT - 2005 CAPITAL IMPROVEMENTS | 2005-07-01 | 64,580 | 23,944 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| DASH POINT - 2006 CAPITAL IMPROVEMENTS | 2006-07-01 | 95,707 | 33,028 | SL | 39.000000000000 | 2,454 | 2,454 | ||
| DASH POINT - 2007 CAPITAL IMPROVEMENTS | 2007-07-01 | 218,686 | 69,857 | SL | 39.000000000000 | 5,607 | 5,607 | ||
| DASH POINT - 2008 CAPITAL IMPROFEMENTS | 2008-07-01 | 5,982 | 1,753 | SL | 39.000000000000 | 153 | 153 | ||
| DASH POINT - 2008 TENANT IMPROVEMENTS | 2008-07-01 | 30,216 | 8,881 | SL | 39.000000000000 | 775 | 775 | ||
| DASH POINT - 2009 TENANT IMPROVEMENTS | 2009-01-01 | 31,200 | 8,800 | SL | 39.000000000000 | 800 | 800 | ||
| DASH POINT - 2012 TENANT IMPROVEMENTS | 2012-07-01 | 23,005 | 4,401 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT - 2013 TENANT IMPROVEMENTS | 2013-07-01 | 6,086 | 1,008 | SL | 39.000000000000 | 156 | 156 | ||
| DASH POINT - BUILDING IMPROVEMENTS | 2014-07-01 | 3,707 | 519 | SL | 39.000000000000 | 95 | 95 | ||
| 2015 IMPROVEMENTS | 2015-07-01 | 26,091 | 2,983 | SL | 39.000000000000 | 669 | 669 | ||
| 2016 IMPROVEMENTS | 2016-07-01 | 70,440 | 6,246 | SL | 39.000000000000 | 1,806 | 1,806 | ||
| 2017 IMPROVEMENTS | 2017-07-01 | 150,675 | 9,497 | SL | 39.000000000000 | 3,863 | 3,863 | ||
| 2018 BUILDING IMPROVEMENTS - ROOF | 2018-07-01 | 95,487 | 3,570 | SL | 39.000000000000 | 2,448 | 2,448 | ||
| 2018 IMPROVEMENTS | 2018-07-01 | 7,387 | 276 | SL | 39.000000000000 | 189 | 189 | ||
| LAND - GARNETT | 2006-02-01 | 247,221 | L | 0 | 0 | ||||
| BUILDING - GARNETT | 2006-02-01 | 741,664 | 263,861 | SL | 39.000000000000 | 19,017 | 19,017 | ||
| TENANT IMPRVOVEMENTS - GARNETT | 2008-11-15 | 4,900 | 1,402 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPRVOVEMENTS - TOP CUT | 2016-10-01 | 2,200 | 180 | SL | 39.000000000000 | 56 | 56 | ||
| 2019 BUILDING IMPROVEMENTS - ROOF | 2019-07-01 | 98,732 | 1,160 | SL | 39.000000000000 | 2,532 | 2,532 | ||
| DASH POINT - 2020 TENANT IMPROVEMENTS | 2020-07-01 | 22,283 | SL | 39.000000000000 | 262 | 262 | |||
| DASH POINT - 2020 BUILDING IMPROVEMENTS | 2020-07-01 | 76,762 | SL | 39.000000000000 | 902 | 902 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR CALLABLE 10/23/24 | 6,143 | 6,840 |
| BANK OF AMERICA C VAR CALLABLE 9/5/24 | 17,680 | 18,913 |
| CITIGROUP INC VAR CALLABE 01/30/23 | 24,580 | 25,080 |
| CITIGROUP INC VAR CALLABE 2/15/21 | 10,890 | 11,014 |
| CITIGROUP INC VAR CALLABE 9/12/24 | 2,745 | 3,109 |
| CITIGROUP INC 4% CALLABE 12/10/25 | 10,033 | 10,275 |
| JP MORGAN CHASE & VAR CALLABLE 05/01/20 | 26,447 | 25,903 |
| TRUIST FINL CORP 5.1% CALLABLE 3/1/30 | 4,015 | 4,570 |
| TRUIST FINL CORP 4.95% CALLABLE 9/1/25 | 6,015 | 6,585 |
| CITIGROUP INC VAR 99 CALLABE 2/15/21 | 22,011 | 21,976 |
| MORGAN STANLEY VAR 99 CALLABLE 01/15/21 | 26,981 | 26,696 |
| THE GOLDMAN SACHS VAR 99 | 24,845 | 24,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARIEL INT'L FD INST | 284,521 | 294,443 |
| BANK OF AMERICA 7.25% PREFERRED CONV SER L DUE 01/30/13 | 29,676 | 30,372 |
| CLARKSTON PARTNERS FD | 284,842 | 334,498 |
| EATON VANCE FLOATING RATE & HIGH INC | 226,912 | 221,499 |
| EDGEWOOD GROWTH INSTL | 302,192 | 1,000,873 |
| MATTHEWS ASIA DIVIDEND FD | 211,086 | 332,100 |
| VANGUARD 500 INDEX FD | 1,505,239 | 2,816,130 |
| WCM FOCUSED INT'L GROWTH | 303,080 | 648,589 |
| MORGAN STANLEY 6.875% PFD | 3,258 | 3,420 |
| US BANCORP 6.5% PFD | 5,918 | 5,972 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DASH POINT LAND | 846,461 | 0 | 846,461 | 900,000 |
| DASH POINT DEPRECIABLE PROPERTY | 4,607,185 | 2,447,760 | 2,159,425 | 4,823,000 |
| TULSA LAND | 247,221 | 0 | 247,221 | 250,000 |
| TULSA BUILDING | 748,765 | 284,642 | 464,123 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN INFRASTRUCTURE MLP OFFSHRE | AT COST | 155,068 | 76,491 |
| OCA GLOBAL PRIVATE EQUITY I LP | AT COST | 162,564 | 60,448 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FUND II | AT COST | 50,083 | 34,298 |
| OCA KKR ENERGY FUND | AT COST | 210,863 | 138,967 |
| OCA OHA CREDIT FD SEG PORTFOLIO | AT COST | 424,242 | 447,791 |
| OCA SA MEZZANINE II | AT COST | 133,005 | 130,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 412 | 0 | 412 | |
| LEGAL | 21,555 | 21,555 | 0 | |
| LEGAL | 125 | 125 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DASH POINT TENNANTS | 1,607 | 2,008 | 2,008 |
| PREPAID LEASING COMMISSIONS | 3,459 | 45,013 | 45,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 386 | 193 | 193 | |
| SECRETARIAL FEES | 22,103 | 16,577 | 5,526 | |
| INSURANCE | 8,502 | 8,502 | 0 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 4,420 | 4,420 | 0 | |
| FILING FEES | 144 | 0 | 144 | |
| NONDEDUCTIBLE EXPENSES FROM PARTNERSHIPS | 1,859 | 0 | 0 | |
| REPAIRS | 41,381 | 41,381 | 0 | |
| COMMON AREA MAINTENANCE | 78,412 | 78,412 | 0 | |
| UTILITIES | 21,504 | 21,504 | 0 | |
| INSURANCE | 27,391 | 27,391 | 0 | |
| MANAGEMENT FEE | 62,598 | 62,598 | 0 | |
| SECURITY AND FIRE ALARM | 45,873 | 45,873 | 0 | |
| ENVIRONMENTAL REMEDIATION | 48,475 | 48,475 | 0 | |
| TRASH REMOVAL | 39,827 | 39,827 | 0 | |
| OFFICE AND ADMINSTRATIVE EXPENSES | 785 | 785 | 0 | |
| FILING FEES | 300 | 300 | 0 | |
| COMMON AREA MAINTENANCE | 16,460 | 16,460 | 0 | |
| INSURANCE | 9,913 | 9,913 | 0 | |
| ON SITE MANAGEMENT FEES | 10,955 | 10,955 | 0 | |
| ADMINISTRATIVE EXPENSES | 387 | 387 | 0 | |
| AMORTIZATION | 10,795 | 10,795 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FND | 4,227 | 4,227 | 4,227 |
| OCA GLOBAL PRIVATE EQUITY I LP | -63,452 | -63,452 | -63,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 60,787 | 54,027 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LA FAMILY HOUSING | NONE | 26,000 | 0 | 2011-08 | DUE ON DEMAND | 500.0000000000 % | NONE | FINANCE PURCHASE OF VAN BY SEC 501(C)(3) CHARITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 35,457 | 35,457 | 0 | |
| OTHER PROFESSIONAL FEES | 193 | 0 | 193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 66 | 66 | 0 | |
| REAL ESTATE TAX | 87,507 | 87,507 | 0 | |
| REAL ESTATE TAX | 13,361 | 13,361 | 0 |