| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,400 | 5,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| 1 | FORM 990PF, PART VII-A (Line 5) - Liquidation, Termination, Etc. Statement | The allocation of the original tax attributes have been allocated to Robin and Sandy Stuart Foundation as listed below. Excess Distributions From: RSSF YEAR ENDED DECEMBER 31, 2016 3,329,305 YEAR ENDED DECEMBER 31, 2017 3,443,884 YEAR ENDED DECEMBER 31, 2018 4,157,199 YEAR ENDED DECEMBER 31, 2019 2,348,737 YEAR ENDED DECEMBER 31, 2020 2,009,637 TOTAL 15,288,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 66,667 | 645,836 | 445,336 | |
| QUALYS INC., 1,618 | 5,233 | 197,186 | |
| PEPSI CO., 4,355 | 0 | 645,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 0 | 290 | 290 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 94 |
| DEPLETION | 1,117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 150 | 150 | ||
| ADMIN EXPENSE | 12,543 | 4,533 | 8,010 | |
| RENT AND ROYALTY EXPENSES | 27,019 | |||
| FILING FEE | 125 | 125 | ||
| Rent and Royalty Expense | 27,019 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | 25,860 | 25,860 | |
| Working Interest Cost Depletion | 1,118 | 1,118 | |
| PAL Carryover Loss From 2019 | -28,646 | -28,646 | |
| Other Portfolio Income-Black stone- common | 2,942 | 2,942 | |
| Royalty Income | 75,612 | 75,612 |
| Description | Amount |
|---|---|
| PASSIVE ACTIVITY LOSS | 28,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 12,210 |