| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANGE AND REFRIGERATOR | 2011-03-08 | 2,122 | 2,122 | 200DB | 7.0000 | ||||
| YUPON FARM LAND | 2001-01-01 | 4,905,698 | |||||||
| MPC300 RICOH COPIER | 2012-09-06 | 3,886 | 3,886 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2012-12-13 | 25,182 | 13,473 | 150DB | 15.0000 | 1,487 | |||
| IRRIGATION SYSTEM | 2012-11-08 | 25,090 | 13,423 | 150DB | 15.0000 | 1,482 | |||
| APPLE COMPUTER | 2015-04-23 | 5,694 | 5,573 | 200DB | 5.0000 | 121 | |||
| TABLE AND CHAIRS | 2015-10-22 | 8,313 | 7,269 | 200DB | 7.0000 | 363 | |||
| AIR COMPRESSOR (FIRE SYSTEM) | 2019-04-25 | 2,232 | 319 | 200DB | 7.0000 | 546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCA BY E-TRADE (MATSON MONEY) | AT COST | 17,343,139 | 21,834,211 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 72,519 | 50,064 | 22,455 | |
| LAND | 5,067,388 | 5,067,388 | 5,067,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,050 | 1,515 | 3,535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 227 | 227 | |
| CONSTRUCTION IN PROCESS-ANTIQUE CAR | 77,930 | 77,930 | |
| CONSTRUCTION IN PROCESS-TELEPHONE MU | 3,154,201 | 3,154,201 | |
| RESTORED ANTIQUE AUTOMOBILES | 573,877 | 573,877 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 21,700 | 14,410 | 7,290 | |
| REPAIRS AND MAINTENANCE | 29,738 | 29,378 | ||
| TELEPHONE | 10,151 | 10,151 | ||
| UTILITIES | 16,582 | 16,582 | ||
| OFFICE EXPENSE | 3,486 | 3,486 | ||
| JANITORIAL | 6,500 | 6,500 | ||
| GROUNDS MAINTENACE | 40,500 | 40,500 | ||
| SECURITY | 614 | 614 | ||
| MISCELLANEOUS | 1,343 | 1,032 | ||
| DUMPSTER | 693 | 693 | ||
| CONTRACT LABOR | 376 | 376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MATRIX | 107,214 | 107,214 | ||
| OTHER PROFESSIONAL FEES | 16,000 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 24,432 | 24,432 | ||
| FOREIGN | 12,340 | 12,340 | ||
| PROPERTY | 400 | 400 | ||
| FEDERAL INCOME TAX | 168 | 168 |