| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,875 | 0 | 2,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.375% DTD 09/18/2018 DUE 11/14/2021 CALLABLE | 88,680 | 90,365 |
| ACTAVIS FDG SCS GTD NT 3.45% DTD 03/12/2015 DUE 03/15/2022 | 153,090 | 153,889 |
| AETNA INC SR GLBL NT 2.75% DTD 11/07/2012 DUE 11/15/2022 CALLABLE | 152,338 | 155,559 |
| AMERICAN HOME PRODS CORP DEB 7.25% DTD 03/01/1993 DUE 03/01/2023 | 116,231 | 114,622 |
| AMERICAN HONDA FIN CORP MTN FR 3.625% DTD 10/10/2018 DUE 10/10/2023 CALLABLE | 99,841 | 108,800 |
| ANTHEM INC 2.95% DTD 11/21/2017 DUE 12/01/2022 CALLABLE | 101,023 | 104,761 |
| APPLE INC NT 2.15% DTD 02/09/2015 DUE 02/09/2022 CALLABLE | 193,474 | 204,146 |
| APPLIED MATLS INC SR NT 3.90% DTD 09/24/2015 DUE 10/01/2025 CALLABLE | 99,590 | 114,265 |
| ARCHER DANIELS MIDLAND CO SR DEB 6.75% DTD 12/15/1997 DUE 12/15/2027 NON-CAL | 62,116 | 66,723 |
| AT&T INC SR GLBL NT 6.95% DTD 01/15/2019 DUE 01/15/2028 NON-CALLABLE | 226,576 | 242,927 |
| ATHENE GLOBAL FUNDING FR 3.00% DTD 07/03/2017 DUE 07/01/2022 NON-CALLABLE | 150,846 | 155,113 |
| BANK NEW YORK MTN BK ENT SR NT 3.55% DTD 09/23/2011 DUE 09/23/2021 CALLABLE | 105,491 | 102,117 |
| BANK NOVA SCOTIA HALIFAX SR NT 4.375% DTD 01/13/2011 DUE 01/13/2021 NON-CALL | 108,643 | 100,092 |
| BANK OF NOVA SCOTIA SR NT 2.45% DTD 09/19/2017 DUE 09/19/2022 NON-CALLABLE | 149,455 | 155,811 |
| BAXTER INTL INC SR GLBL 1.70% DTD 08/15/2016 DUE 08/15/2021 CALLABLE | 160,814 | 166,157 |
| BEMIS CO INC SR NT 4.50% DTD 10/04/2011 DUE 10/15/2021 CALLABLE | 35,661 | 35,758 |
| BMW US CAP LLC SR GLBL 144A 2.00% DTD 04/11/2016 DUE 04/11/2021 CALLABLE | 146,625 | 150,453 |
| BURLINGTON NORTHN SANTA FE CP SR DEB 3.45% DTD 08/22/2011 DUE 09/15/2021 CAL | 103,235 | 101,400 |
| CAMPBELL SOUP CO DEB 8.875% DTD 05/01/1991 DUE 05/01/2021 | 21,640 | 20,536 |
| CAPITAL ONE NATL ASSN MCLEAN VA SR NT 2.95% DTD 07/24/2014 DUE 07/23/2021 CA | 99,290 | 101,213 |
| CATERPILLAR FINL SVCS MTNS FR 2.65% DTD 05/17/2019 DUE 05/17/2021 CALLABLE | 251,052 | 252,187 |
| CITIGROUP INC SR NT 4.50% DTD 11/01/2011 DUE 01/14/2022 NON-CALLABLE | 154,641 | 156,402 |
| DAIMLER FINANCE NORTH AMER LLC SR GLBL 144A 3.35% DTD 05/04/2018 DUE 05/04/2 | 194,500 | 201,918 |
| DIAGEO CAP PLC GTD NT 2.875% DTD 05/11/2012 DUE 05/11/2022 CALLABLE | 98,579 | 103,407 |
| DR PEPPER SNAPPLE GROUP INC SR GLBL NT 2.55% DTD 09/16/2016 DUE 09/15/2026 C | 75,715 | 87,355 |
| DR PEPPER SNAPPLE GROUP INC SR NT 3.20% DTD 11/15/2011 DUE 11/15/2021 CALLAB | 49,546 | 50,871 |
| EMERSON ELEC CO SR NT 3.15% DTD 05/18/2015 DUE 06/01/2025 CALLABLE | 121,704 | 138,212 |
| EXPRESS SCRIPTS HLDG CO SR NT 3.90% DTD 08/15/2012 DUE 02/15/2022 | 26,488 | 26,956 |
| FIDELITY NATIONAL FINANCIAL IN SR NT 5.50% DTD 08/28/2012 DUE 09/01/2022 CAL | 53,897 | 53,866 |
| FIRST NIAGARA FINL GROUP INC NEW SUB NT 7.25% DTD 12/13/2011 DUE 44545 | 46,286 | 42,546 |
| FLAGSTAR BK FSB TROY MICH CTF DEP 2.45% DTD 05/22/2019 DUE 05/24/2021 NON-CA | 100,000 | 100,963 |
| FLOWSERVE CORP SR GLBL 3.50% DTD 09/21/2020 DUE 10/01/2030 CALLABLE | 149,671 | 160,116 |
| GEICO CORP DEB 7.35% DTD 07/14/1993 DUE 07/15/2023 | 119,369 | 111,470 |
| GREAT PLAINS ENERGY INC NT 5.292% DTD 03/22/2012 DUE 06/15/2022 CALLABLE | 160,704 | 158,382 |
| HERSHEY CO SR GLBL 2.30% DTD 08/09/2016 DUE 08/15/2026 CALLABLE | 47,332 | 54,197 |
| HERSHEY CO SR GLBL NT 3.375% DTD 05/10/2018 DUE 05/15/2023 CALLABLE | 99,643 | 107,076 |
| INGREDION INC SR GLBL 3.20% DTD 09/22/2016 DUE 10/01/2026 CALLABLE | 95,920 | 111,235 |
| INTERNATIONAL BUSINESS MACHS CORP DEB 7.00% DTD 10/30/1995 DUE 10/30/2025 CA | 176,754 | 194,930 |
| INTL PAPER CO DEB 6.875% DTD 11/01/1993 DUE 11/01/2023 NON-CALLABLE | 116,286 | 114,884 |
| JOHNSON CTLS INC SR NT 4.25% DTD 02/04/2011 DUE 02/28/2021 CALLABLE | 154,476 | 150,746 |
| LABORATORY CORP AMER HLDGS SR NT 3.75% DTD 08/23/2012 DUE 08/23/2022 CALLABL | 102,101 | 104,610 |
| LILLY ELI & CO SR NT 2.75% DTD 03/05/2015 DUE 06/01/2025 CALLABLE | 123,379 | 141,495 |
| LOCKHEED MARTIN CORP SR NT 3.35% DTD 09/09/2011 DUE 09/15/2021 CALLABLE | 60,436 | 59,219 |
| MAGNA INTL INC SR GLBL NT 3.625% DTD 06/16/2014 DUE 06/15/2024 CALLABLE | 102,890 | 109,557 |
| MARRIOTT INTL INC NEW SR GLBL O NT 2.875% DTD 09/14/2015 DUE 03/01/2021 CAL | 100,917 | 100,154 |
| MERCK & CO INC NEW SR NT 2.75% DTD 02/10/2015 DUE 02/10/2025 CALLABLE | 95,913 | 108,632 |
| MONTELL FIN CO BV SR 144A 8.10% DTD 03/25/1997 DUE 03/15/2027 CALLABLE | 125,743 | 138,131 |
| NBD BK N A DETROIT MICH SUB NT 8.25% DTD 11/03/1994 DUE 11/01/2024 PUTABLE | 134,672 | 126,843 |
| NORTHROP GRUMMAN CORP SR GLBL DEB 7.875% DTD 03/01/1996 DUE 03/01/2026 NON-C | 122,085 | 132,772 |
| NORTHROP GRUMMAN CORP SR NT 3.50% DTD 11/08/2010 DUE 03/15/2021 CALLABLE | 103,815 | 100,619 |
| NORWEST CORP SUB DEB 6.65% DTD 10/15/1993 DUE 10/15/2023 NON-CALLABLE | 112,050 | 115,444 |
| PACCAR FINL CORP SR MTNS BK EN FR 2.30% DTD 08/10/2017 DUE 08/10/2022 NON-CA | 120,056 | 129,195 |
| PEPSICO INC SR GLBL 1.70% DTD 10/06/2016 DUE 10/06/2021 CALLABLE | 97,336 | 100,960 |
| PPL CAP FDG INC GTD SR NT 4.20% DTD 06/14/2012 DUE 06/15/2022 CALLABLE | 36,415 | 36,545 |
| PUBLIC SVC CO N H 1MTG BD 3.50% DTD 11/14/2013 DUE 11/01/2023 CALLABLE | 105,149 | 107,976 |
| PUBLIC SVC CO NEW MEXICO SR UNSEC NT 5.35% DTD 10/12/2011 DUE 10/01/2021 CAL | 52,262 | 51,123 |
| REINSURANCE GROUP AMER INC SR NT 5.00% DTD 05/27/2011 DUE 06/01/2021 CALLABL | 70,928 | 66,204 |
| RYDER SYS MTN FR 2.80% DTD 02/24/2017 DUE 03/01/2022 CALLABLE | 151,782 | 153,861 |
| STATE STREET BOSTON CORP 7.35% DTD 06/15/1996 DUE 06/15/2026 | 130,564 | 130,920 |
| STATOIL ASA SR NT 2.75% DTD 11/10/2014 DUE 11/10/2021 CALLABLE | 97,986 | 102,014 |
| STRYKER CORP SR GLBL NT 2.625% DTD 03/10/2016 DUE 03/15/2021 CALLABLE | 98,408 | 100,184 |
| TELE COMMUNICATIONS INC SR DEB 10.125% DTD 04/15/1992 DUE 44666 | 110,922 | 95,530 |
| TEXAS INSTRS INC SR GLBL NT 2.75% DTD 03/12/2014 DUE 03/12/2021 CALLABLE | 201,808 | 200,474 |
| TJX COS INC SR NT 2.75% DTD 06/05/2014 DUE 06/15/2021 CALLABLE | 104,385 | 100,693 |
| TOYOTA MTR CR CORP MEDIUM TERM NTS 2.60% DTD 01/09/2017 DUE 01/11/2022 | 111,876 | 112,595 |
| TUCSON ELEC PWR CO SR NT 3.05% DTD 02/27/2015 DUE 03/15/2025 CALLABLE | 141,962 | 163,305 |
| WASTE MGMT INC DEL SR GLBL 2.40% DTD 05/16/2016 DUE 05/15/2023 CALLABLE | 129,947 | 140,982 |
| WELLS FARGO CO MTN FR 3.50% DTD 03/08/2012 DUE 03/08/2022 NON-CALLABLE | 154,740 | 155,514 |
| WESTERN MASS ELEC CO SR NT F 3.50% DTD 09/16/2011 DUE 09/15/2021 CALLABLE | 156,332 | 152,099 |
| WEYERHAEUSER CO DEB 7.375% DTD 09/15/2002 DUE 03/15/2032 CALLABLE | 138,356 | 149,960 |
| XILINX INC SR NT 3.00% DTD 03/12/2014 DUE 03/15/2021 CALLABLE | 99,298 | 100,503 |
| KINDER MORGAN ENERGY PARTNERS SR NT 5.80% DTD 09/16/2009 DUE 03/01/2021 CALL | 157,094 | 151,221 |
| FREMF MTG TR SER 2011 K14 CL B FLTG RATE DTD 08/01/2011 DUE 02/25/2047 IPD24 | 413,938 | 404,070 |
| GOVERNMENT NATL MTG ASSN GTD REMIC PASS THRU SECS 2019-152 REMIC PASSTHRU CT | 112,606 | 113,247 |
| EATON VANCE SHORT DURATION GOVERNMENT INCOME FUND CLASS I #373 | 2,350,630 | 2,352,172 |
| LORD ABBETT INVESTMENT TRUST SHORT DURATION INCOME FUND #1425 | 699,793 | 705,652 |
| PIMCO MORTGAGE OPPORTUNITIES AND BOND FUND INSTL | 1,645,748 | 1,660,200 |
| AMGEN INC | 77,903 | 78,053 |
| AMGEN INC | 110,775 | 116,452 |
| BANK OF AMERICA CORP | 266,853 | 278,075 |
| ESCROW LEHMAN BROTHERS HOLDINGS | 0 | 920 |
| HALLIBURTON CO | 261,657 | 270,771 |
| JPMORGAN CHASE & CO | 208,873 | 214,885 |
| LINCOLN NATIONAL CORP | 210,127 | 211,129 |
| MORGAN STANLEY | 258,002 | 267,271 |
| PRINCIPAL FINANCIAL GROUP INC | 138,624 | 141,893 |
| TRUIST BANK | 154,529 | 159,700 |
| TRUIST FINANCIAL CORP | 208,595 | 210,327 |
| UNION PACIFIC CORP | 209,850 | 214,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alerus Financial Corp | 626,032 | 3,216,741 |
| ABBVIE INC COM | 12,511 | 16,394 |
| AGNC INVT CORP COM | 16,279 | 14,180 |
| AMGEN INC COM | 15,626 | 15,405 |
| ANNALY CAPITAL MGMT INC COM | 5,623 | 6,794 |
| ARCHER DANIELS MIDLAND CO COM | 14,827 | 18,248 |
| AT&T INC COM | 17,511 | 14,006 |
| BLACKSTONE MTG TR INC COM CL A | 4,552 | 4,955 |
| CISCO SYS INC COM | 13,309 | 14,320 |
| CORNING INC COM | 10,333 | 19,224 |
| DOW INC COM | 10,234 | 13,487 |
| DUKE ENERGY CORP NEW COM | 16,598 | 18,587 |
| EXXON MOBIL CORP COM | 19,757 | 12,737 |
| GENERAL MILLS INC COM | 10,847 | 14,230 |
| GLAXOSMITHKLINE PLC SPONSORED ADR | 17,476 | 16,486 |
| INTEL CORP COM | 11,248 | 11,658 |
| INTERNATIONAL BUSINESS MACHS CORP | 18,263 | 14,980 |
| INTERNATIONAL PAPER CO COM | 16,319 | 20,833 |
| INVESCO QQQ TR UNIT SER 1 | 104,518 | 182,597 |
| ISHARES TR CORE MSCI EAFE ETF | 179,384 | 198,081 |
| JP MORGAN EMERGING MARKETS EQUITY | 39,732 | 66,500 |
| KRAFT HEINZ CO COM | 16,704 | 19,063 |
| LYONDELLBASELL INDUSTRIES N V SHS | 13,669 | 14,482 |
| METLIFE INC COM | 14,566 | 18,076 |
| NETAPP INC COM | 14,604 | 22,455 |
| NEW RESIDENTIAL INVT CORP COM NEW | 5,779 | 7,375 |
| PFIZER INC COM | 15,313 | 16,233 |
| PRUDENTIAL FINL INC COM | 20,275 | 17,722 |
| ROYAL DUTCH SHELL PLC ADR B | 22,770 | 15,192 |
| SEAGATE TECHNOLOGY PLC SHS | 14,087 | 18,089 |
| SELECT SECTOR SPDR TR FINANCIAL | 30,264 | 32,369 |
| SELECT SECTOR SPDR TR UTILS | 36,833 | 38,561 |
| SOUTHERN CO COM | 14,654 | 18,920 |
| SPDR S&P 500 ETF TRUST | 50,459 | 67,298 |
| STARWOOD PPTY TR INC COM | 9,746 | 8,782 |
| TC ENERGY CORP COM | 14,685 | 13,560 |
| TEXAS INSTRUMENTS INC COM | 13,846 | 18,054 |
| UNITED PARCEL SVC INC CL B | 15,282 | 23,408 |
| US BANCORP DEL COM NEW | 14,520 | 17,611 |
| VANGUARD INDEX FDS S&P 500 ETF SHS | 23,461 | 31,276 |
| VERIZON COMMUNICATIONS INC COM | 13,576 | 15,334 |
| 3M CO COM | 13,146 | 16,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IShares MSCI EAFE Value ETF | AT COST | 1,608,142 | 1,588,469 |
| Vanguard Intl Equity Index FDS FTSE Emerging | AT COST | 589,173 | 702,292 |
| Vanguard Small-Cap Value Vipers | AT COST | 965,350 | 1,731,833 |
| Vanguard Tax Managed Intl FD MSCI | AT COST | 733,280 | 1,026,393 |
| Vanguard Total Stock Market Vipers | AT COST | 485,670 | 1,380,192 |
| Vanguard Value Vipers | AT COST | 601,944 | 988,201 |
| MSILF Government PTF Inst | AT COST | 6,904,174 | 6,904,175 |
| State Bankshares Pfd Convertible Non Cumulative Stock | AT COST | 1,000,000 | 1,000,000 |
| Vanguard Total Stock Market Index Fund - Adm #585 | AT COST | 546,871 | 746,328 |
| Ishares Msi Edge Mcsi Min Vol Usa | AT COST | 454,652 | 677,239 |
| Ishares Edge Msci Usa Quality Factor | AT COST | 446,751 | 747,114 |
| Ishares Edge Msci Usa Momentum Factor | AT COST | 798,045 | 1,665,158 |
| Vanguard Intl Equityfds Ftse All World Usa Small Cap | AT COST | 1,204,186 | 1,487,423 |
| Ishares Edge Msci Min Vol Emerging Markets Etf | AT COST | 212,401 | 248,412 |
| Ishares Msci Eafe Minimum Volatility Etf | AT COST | 355,679 | 412,271 |
| Direct Lending Fund | AT COST | 209,914 | 209,384 |
| AMERICAN EXP FED SVGS BK CD | AT COST | 214,102 | 229,845 |
| BANK BARODA NEW YORK BRH CD | AT COST | 250,000 | 274,822 |
| BANK HAPOALIM CD NEW YORK CITYNY CD | AT COST | 56,829 | 57,408 |
| BANK MIDWEST SPIRIT LAKE IA CD | AT COST | 101,650 | 102,006 |
| BLC CMNTY BANK CD LITTLE CHUTEWI CD | AT COST | 250,000 | 258,600 |
| bmw SALT LAKE CITY UT CD | AT COST | 71,195 | 70,743 |
| BRIDGEWATER BANK BLOOMINGTON MN CD | AT COST | 225,000 | 226,025 |
| CAPITAL ONE BANK GLEN ALLEN VACD | AT COST | 11,662 | 12,547 |
| CIT BANK SLC CD Salt Lake CityUT CD | AT COST | 54,036 | 57,792 |
| cit SALT LAKE CITY UT CD | AT COST | 74,428 | 72,853 |
| CITIBANK, NA CD SIOUX FALLS SDCD | AT COST | 250,000 | 273,684 |
| comenity bank SALT LAKE CITY UT CD | AT COST | 138,000 | 139,470 |
| DISCOVER BK GREEN GREENWOOD DECD | AT COST | 14,999 | 15,449 |
| DISCOVER BK GREENWOOD DEL CD | AT COST | 74,000 | 78,559 |
| ENERBANK USA SALT LAKE CITY UTAH CD | AT COST | 25,477 | 25,492 |
| ENERBANK USA SALT SALT LAKE CITY UT CD | AT COST | 71,000 | 76,759 |
| FIRST BK OWASSO O OWASSO OK CD | AT COST | 250,000 | 259,184 |
| FIRST NATIONAL BANK OF AMERICAEAST LANSING MI CD | AT COST | 10,617 | 10,308 |
| FIRST WESTN BK & MINOT ND CD | AT COST | 44,000 | 45,155 |
| GOLDMAN SACHS BANK USA NEW YORK CD | AT COST | 58,488 | 56,629 |
| Goldman Sachs NEW YORK NY CD | AT COST | 141,260 | 141,399 |
| GOLDMAN SACHS(FORMERLY GE CAPITAL FINANCIAL | AT COST | 32,533 | 31,845 |
| GOLDMAN SACHS(FORMERLY GE CAPITAL FINANCIAL | AT COST | 35,849 | 34,959 |
| GOLDMAN SACHS(FORMERLY GE CAPITAL FINANCIAL | AT COST | 24,912 | 24,677 |
| GREAT NORTH BK CD FLORENCE WI CD | AT COST | 250,000 | 262,378 |
| KANSAS ST BK CD MANHATTAN KS CD | AT COST | 103,500 | 101,952 |
| Merrick Bank SOUTH JORDAN UT CD | AT COST | 85,000 | 89,558 |
| MS BANK CD SALT LAKE CITY UT CD | AT COST | 150,000 | 159,246 |
| MS BANK CD SALT LAKE CITY UT CD | AT COST | 100,000 | 102,983 |
| MS PRIVATE BK CD PURCHASE NY CD | AT COST | 250,000 | 275,260 |
| PRIME ALLIANCE BK WOODS CROSS UT CD | AT COST | 250,000 | 269,271 |
| SALLIE MAE BK CD SALT LAKE CITY UT CD | AT COST | 52,500 | 51,316 |
| SALLIE MAE BK CD SALT LAKE CITY UT CD | AT COST | 100,000 | 102,991 |
| SALLIE MAE BK CD SALT LAKE CITY UT CD | AT COST | 102,300 | 101,032 |
| SYNCHRONY BK (FORMERLY GE CAPITAL RETAIL BANK) DRAPER UT CD | AT COST | 12,018 | 12,095 |
| SYNCHRONY BK (FORMERLY GE CAPITAL RETAIL BANK) DRAPER UT CD | AT COST | 15,493 | 15,169 |
| SYNCHRONY BK (FORMERLY GE CAPITAL RETAIL BK) DRAPER UTAH CD | AT COST | 103,381 | 102,662 |
| Synchrony DRAPER UT CD | AT COST | 59,247 | 58,626 |
| TOWNEBANK PORTSMO PORTSMOUTH VA CD | AT COST | 250,000 | 257,345 |
| TOYOTA FINANCIAL SAVINGS BANK HENDERSON NV CD | AT COST | 65,150 | 62,127 |
| TOYOTA FINL SVGS BK HEND NV CD | AT COST | 75,135 | 71,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 19,393 | 0 | 19,393 | |
| Bank Fees | 59 | 0 | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 89,642 | 89,642 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 12,133 | 0 | 0 | |
| Foreign Tax W/H | 1,303 | 1,303 | 0 |