| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VAR SERVICES INCL REVIEW & TAX | 5,850 | 5,850 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 1,408,283 | 1,408,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 5,220,339 | 5,220,339 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ALTERNATIVE INVESTMENTS | FMV | 1,237,588 | 1,237,588 |
| Item No. | 1 |
|---|---|
| Lender's Name | PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,700 |
| Balance Due | 20,700 |
| Date of Note | 2021-02 |
| Maturity Date | 2026-02 |
| Repayment Terms | SBA PPP LOAN |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | SBA PPP LOAN |
| Description of Lender Consideration | SBA PPP LOAN |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 2,600 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,891 | 3,320 | 571 | |
| BOARD OF TRUSTEES EXPENSE | 137 | 34 | 103 | |
| OFFICE | 6,286 | 126 | 6,161 | |
| INVESTMENT FEES | 35,470 | 35,470 | 0 |
| Description | Amount |
|---|---|
| GRANTS ACCRUED PY - PAID CY | 70,140 |
| UNREALIZED GAIN ON INVESTMENTS | 0 |
| REPORTED AT FAIR VALUE | 1,043,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES | 0 | 7,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEES | 400 | |||
| EXCISE TAX | 8,006 |