| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,665 | 5,665 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND INVESTMENTS | 999,371 | 1,063,045 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK INVESTMENTS | 5,531,231 | 9,091,234 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MICROVEST II, LP | AT COST | 115,274 | 115,274 |
| SARONA FRONTIER MARKET FUND | AT COST | 383,205 | 383,205 |
| MICROVEST+PLUS, LP | AT COST | 170,317 | 170,317 |
| IROQUOIS VALLEY FARMLAND REIT | AT COST | 395,533 | 395,533 |
| MICROVEST SHORT DURATION FUND LP | AT COST | 226,283 | 226,283 |
| TRILINIC GLOBAL SIF | AT COST | 508,771 | 508,771 |
| TRILINIC GLOBAL INCOME FUND II | AT COST | 200,150 | 200,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 2,893 | 2,893 | 2,893 |
| DISTRIBUTION RECEIVABLE - TRILINC | 8,954 | 12,205 | 12,205 |
| DIVIDEND RECEIVABLE - IROQUOIS VALLE | 2,623 | 2,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 110,079 | 110,079 | ||
| OFFICE EXPENSE | 343 | 343 | ||
| BANK CHARGE | 336 | 336 | ||
| INSURANCE | 755 | 755 | ||
| DUES | 1,785 | 1,785 | ||
| DIRECTOR CANDIDATE | 3,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVEST II, LP K-1 INCOME | -14,146 | -14,146 | |
| MICROVEST+PLUS, LP K-1 INCOME | -39,462 | -39,462 | |
| SARONA FRONTIER K-1 INCOME | -6,045 | -6,045 | |
| MICROVEST SHORT DURATION K-1 | 10,337 | 10,337 | |
| EVERENCE | 55,258 | 55,258 | |
| MORGAN STANLEY | -1,280 | -1,280 | |
| MISCELLANEOUS | 419 | 419 |
| Description | Amount |
|---|---|
| ADJ. FOR K-1 BOOK/TAX DIFFERENCES | 146,402 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 300,000 | 300,000 | 2011-07 | 2019-10 | INT ONLY UNTIL MATURITY | 5.00 % | NONE | OPERATING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,844 | 5,844 | ||
| FEDERAL EXCISE TAX | 5,000 |