| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,625 | 463 | 4,163 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| files | 2003-12-10 | 539 | 539 | M10 | 10 | ||||
| projector/laptop | 2009-06-30 | 3,300 | 3,300 | M5 | |||||
| executive desk set | 2013-09-01 | 3,950 | 3,854 | SL | 7 | 96 | |||
| Lexmark XC213 - Ex | 2014-07-15 | 1 | 1 | SL | 5 | ||||
| Furniture and Fixt | 2015-04-08 | 4,574 | 3,428 | SL | 7 | 653 | |||
| well & motor | 1974-03-01 | 5,060 | 5,060 | SL | 7 | ||||
| water system | 1974-03-01 | 9,200 | 9,200 | SL | 7 | ||||
| irrigation well & | 1975-03-01 | 19,500 | 19,500 | SL | 10 | ||||
| well pump & mill | 1975-03-01 | 2,625 | 2,625 | SL | 10 | ||||
| well & pump | 1974-03-01 | 31,500 | 31,500 | SL | 7 | ||||
| building repairs | 1979-12-01 | 7,650 | 7,650 | SL | 25 | ||||
| grain bin | 1980-06-01 | 40,995 | 40,995 | SL | 25 | ||||
| grain bin | 1983-01-01 | 169,335 | 160,400 | SL | 20 | ||||
| grain floor | 1989-06-14 | 15,250 | 15,250 | SL | 20 | ||||
| #1 home - irrig - | 1995-01-24 | 30,000 | 30,000 | SL | 7 | ||||
| #13 E. Derry - irr | 1996-03-06 | 30,096 | 30,096 | SL | 7 | ||||
| North Hamberger - | 2002-05-28 | 39,993 | 39,993 | M7D | |||||
| South Hamberger - | 2002-05-28 | 39,993 | 39,993 | M7D | |||||
| S. home - pivot sn | 2002-05-28 | 36,757 | 36,757 | M7D | |||||
| motor per co sprin | 2002-06-07 | 18,233 | 18,233 | M7D | |||||
| quonset roof - sho | 2003-01-21 | 7,420 | 6,460 | SL | 20 | 371 | |||
| major repairs - ho | 2003-02-12 | 9,490 | 8,267 | SL | 20 | 475 | |||
| irrig - equipment | 2003-08-14 | 8,931 | 8,931 | M7D | |||||
| w.door #34 pump ho | 2003-09-03 | 3,975 | 3,975 | M7D | |||||
| #1 well pump panel | 2003-09-04 | 3,882 | 3,882 | M7D | |||||
| repair perkins co | 2004-08-09 | 19,016 | 19,016 | M7D | |||||
| sprinkler panel - | 2004-10-04 | 9,056 | 9,056 | M7D | |||||
| electric repairs s | 2004-08-18 | 3,697 | 3,697 | M7D | |||||
| TL sprinklers 2 us | 2005-11-01 | 44,100 | 44,100 | M7D | |||||
| IRRIGATION IMPROVE | 2004-12-31 | 270,000 | 270,000 | SL | 7 | ||||
| #5 So. home - RELO | 2010-06-30 | 51,454 | 51,454 | M5D | |||||
| E. Home - sprinkle | 2011-05-12 | 58,000 | 58,000 | M7D | |||||
| #5 So. home - pipe | 2010-11-30 | 40,521 | 40,521 | M7D | |||||
| east home - sprink | 2011-06-29 | 17,486 | 17,486 | M7D | |||||
| irrig. improvement | 2012-03-01 | 73,308 | 73,308 | M7D | |||||
| irrig. improvement | 2012-02-16 | 93,620 | 93,620 | M7D | |||||
| irrig. improvement | 2012-04-26 | 62,436 | 62,436 | M7D | |||||
| irrig. repairs - w | 2011-09-28 | 7,996 | 7,996 | M7D | |||||
| irrig. repairs - c | 2012-04-12 | 2,436 | 2,436 | M7D | |||||
| grain facilities | 2004-12-31 | 187,500 | 187,500 | SL | 7 | ||||
| farm improvements | 2004-12-31 | 375,000 | 211,547 | SL | 27 | 13,636 | |||
| building improveme | 2011-12-14 | 16,161 | 7,869 | M20 | 721 | ||||
| land | 1974-03-01 | 3,819,600 | L | ||||||
| sprinkler - cecil | 2012-11-05 | 60,000 | 59,997 | SL | 7 | ||||
| Shop door | 2013-05-15 | 3,948 | 1,106 | SL | 25 | 158 | |||
| grain bins improve | 2013-09-10 | 10,801 | 3,690 | SL | 20 | 540 | |||
| grain bins improve | 2013-09-10 | 17,376 | 5,938 | SL | 20 | 869 | |||
| grain bins improve | 2013-11-13 | 2,704 | 900 | SL | 20 | 135 | |||
| sprinkler - cecil | 2013-07-02 | 6,410 | 6,410 | SL | 7 | ||||
| new sprinlker - we | 2013-10-30 | 5,000 | 4,760 | SL | 7 | 240 | |||
| new sprinlker - we | 2013-11-13 | 58,414 | 55,633 | SL | 7 | 2,781 | |||
| new sprinlker - we | 2014-05-29 | 13,796 | 11,990 | SL | 7 | 1,806 | |||
| new sprinlker - we | 2014-05-14 | 2,757 | 2,430 | SL | 7 | 327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| investments - edward jones: Am | AT COST | 1,173,457 | 1,656,652 |
| investments - edward jones: Ad | AT COST | 947,177 | 1,341,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 6,065 | 5,459 | 607 |
| Description | Amount |
|---|---|
| TIMING INVESTMENT ADJUSTMENT | 65,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| dues and subscriptions | 1,939 | 1,939 | ||
| farming expenses | 1,327 | 1,327 | ||
| Insurance | 32,457 | 30,503 | 1,954 | |
| MISCELLANEOUS | 540 | 54 | 486 | |
| office expenses | 5,218 | 522 | 4,696 | |
| Repairs | 21,228 | 21,228 | ||
| state filing fees | 142 | 142 | ||
| TELEPHONE | 1,257 | 125 | 1,133 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSERVATION CORNERS | 31,421 | 31,421 | |
| CRP PAYMENTS | 2,559 | 2,559 | |
| COOP PATRONAGE | 3,686 | 3,686 | |
| OTHER INCOME | 17,592 | 1,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Overdraft | 3,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| other professional fees | 2,340 | 2,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate | 104,208 | 104,208 | ||
| payroll taxES | 3,042 | 304 | 2,738 | |
| foreign tax paid | 323 | 323 |